League Financial Report
Wednesday, 10/9/2004
PAYROLLS
TeamPayroll    
Wilderland$96,149,714    
Dunharrow$91,330,157    
Moria$86,529,085    
Misty Mountain$84,666,814    
Rohan$80,285,214    
Numenor$76,546,429    
Mirkwood$75,432,728    
Dagorlad$75,420,108    
Isengard$75,041,357    
10 Silvan$73,867,964    
11 Carrock$70,772,000    
12 Rivendell$65,501,815    
13 Grey Havens$64,497,071    
14 Bucklebury$64,449,214    
15 Mordor$63,655,500    
16 Bree$63,226,239    
17 Lake Town$62,128,086    
18 Bywater$58,610,800    
19 Dead Marshes$57,101,214    
20 Cirith Ungol$49,811,643    
21 Gondor$48,470,814    
22 Old Forest$43,675,357    
23 Valinor$38,715,000    
24 Dol Guldur$34,560,585    
HIGHEST PAID PLAYERS
Pos NameTeam Salary   
3B Iseolf ImreogornWIL $33,000,000   
1B Arweogast BelaravielSIL $22,290,000   
CF Thaira LómebrildurMOR $18,025,000   
RF Kogar FacedraggerBUC $15,845,000   
RF Myrla ElvörionMIR $14,500,000   
1B Tavoja LegindilMOR $13,368,000   
RF Denamir EärindelSIL $12,300,000   
LF Isilborn ImrilronWIL $12,287,500   
CF Phantina FöriandDAG $12,080,000   
10 P  Elrilmer ElriawynMM $12,060,000   
11 3B Sisin SilvertwisterDM $12,000,000   
12 2B Arweowyn BeláwenGH $11,255,000   
13 1B Hafur GoblincrusherMIR $10,750,000   
14 C  Thuralia NiladLT $10,710,000   
15 P  Farin BeardsnapperMRA $10,500,000   
16 P  Ligor FistslammerDAG $10,270,000   
17 LF Siloja GlebrildurCAR $10,230,000   
18 P  Somina GlömirROH $10,000,000   
19 P  Deniamer EärylasDUN $10,000,000   
20 P  Vrsuurbag SwordtorturerDUN $10,000,000   
21 RF Gollin GaladriendelDUN $10,000,000   
22 3B Rorag KnifebasherDUN $10,000,000   
23 2B Grimli GoramirCU $9,935,500   
24 CF Ralin RockbinderBRE $9,835,714   
25 C  Rafur RockbackROH $9,830,000   
ATTENDANCE
TeamATTENDANCE 2004ATTENDANCE 2003   
Bywater5,121,1873,515,749   
Misty Mountain3,697,0613,207,284   
Numenor3,651,8353,252,745   
Isengard3,643,1303,478,572   
Wilderland3,637,0073,426,976   
Dead Marshes3,615,1393,438,470   
Bucklebury3,608,2353,476,456   
Rohan3,603,9443,262,403   
Dagorlad3,518,0083,207,384   
10 Dunharrow3,445,8063,368,557   
11 Rivendell3,432,7783,078,203   
12 Bree3,418,2022,892,324   
13 Mirkwood3,404,1603,245,514   
14 Valinor3,243,7593,335,896   
15 Mordor3,187,0293,361,930   
16 Grey Havens3,168,6443,111,353   
17 Cirith Ungol3,158,8873,492,126   
18 Carrock3,050,3303,226,608   
19 Lake Town2,854,9583,310,325   
20 Old Forest2,796,1333,587,598   
21 Moria2,291,9172,881,594   
22 Silvan2,238,2912,685,560   
23 Gondor2,188,6793,320,660   
24 Dol Guldur2,095,9742,780,842   
Cirith Ungol Spiders
CategoryThis YearLast Year  
Fan Interest49 / 100   
Attendance3,158,8873,492,126  
Attendance / Game38,99943,113  
Attendance Revenue$31,588,870$34,921,260  
Revenue / Game$389,986$431,127  
     
Broadcating Revenue$41,500,000$41,500,000  
Merchandising Revenue$9,971,060$10,160,458  
Play-Offs Revenue$0$2,138,700  
Attendance Revenue$31,588,870$31,588,870  
     
Payroll$49,811,643   
Total Revenue$83,059,930$88,720,418  
Total Player Expenses$51,236,332$59,721,852  
Total +/-$31,823,598$28,998,566  
     
Cash$78,998,566   
Ticket Price$10   
     
$$ left for Extensions$144,571,684   
$$ left for Free Agents$115,768,641   
Mirkwood Marauders
CategoryThis YearLast Year  
Fan Interest63 / 100   
Attendance3,404,1603,245,514  
Attendance / Game42,02740,068  
Attendance Revenue$30,438,972$32,455,140  
Revenue / Game$375,790$400,681  
     
Broadcating Revenue$41,500,000$41,500,000  
Merchandising Revenue$9,974,260$9,975,447  
Play-Offs Revenue$0$0  
Attendance Revenue$30,438,972$30,438,972  
     
Payroll$75,432,728   
Total Revenue$81,913,232$83,930,587  
Total Player Expenses$88,981,020$41,429,082  
Total +/-$-7,067,788$42,501,505  
     
Cash$74,709,005   
Ticket Price$10   
     
$$ left for Extensions$93,535,592   
$$ left for Free Agents$83,206,864   
Old Forest Merry Fellows
CategoryThis YearLast Year  
Fan Interest40 / 100   
Attendance2,796,1333,587,598  
Attendance / Game34,52044,291  
Attendance Revenue$22,369,064$17,937,990  
Revenue / Game$276,161$221,457  
     
Broadcating Revenue$41,500,000$41,500,000  
Merchandising Revenue$9,597,287$9,807,473  
Play-Offs Revenue$0$0  
Attendance Revenue$22,369,064$22,369,064  
     
Payroll$43,675,357   
Total Revenue$73,466,351$69,245,463  
Total Player Expenses$53,173,881$47,517,683  
Total +/-$20,292,470$21,727,780  
     
Cash$61,507,780   
Ticket Price$8   
     
$$ left for Extensions$97,173,743   
$$ left for Free Agents$87,077,886   
Rivendell Royals
CategoryThis YearLast Year  
Fan Interest81 / 100   
Attendance3,432,7783,078,203  
Attendance / Game42,38038,003  
Attendance Revenue$34,327,780$30,782,030  
Revenue / Game$423,800$380,025  
     
Broadcating Revenue$41,500,000$41,500,000  
Merchandising Revenue$10,284,772$10,102,735  
Play-Offs Revenue$0$0  
Attendance Revenue$34,327,780$34,327,780  
     
Payroll$65,501,815   
Total Revenue$86,112,552$82,384,765  
Total Player Expenses$64,938,938$65,987,115  
Total +/-$21,173,614$16,397,650  
     
Cash$76,397,650   
Ticket Price$10   
     
$$ left for Extensions$104,279,815   
$$ left for Free Agents$93,280,600   
Bywater Bounders
CategoryThis YearLast Year  
Fan Interest71 / 100   
Attendance5,121,1873,515,749  
Attendance / Game63,22543,404  
Attendance Revenue$30,727,122$27,781,154  
Revenue / Game$379,347$342,977  
     
Broadcating Revenue$41,500,000$41,500,000  
Merchandising Revenue$10,311,905$10,240,797  
Play-Offs Revenue$0$3,070,519  
Attendance Revenue$30,727,122$30,727,122  
     
Payroll$58,610,800   
Total Revenue$82,539,027$82,592,470  
Total Player Expenses$57,443,272$58,087,244  
Total +/-$25,095,755$24,505,226  
     
Cash$49,079,226   
Ticket Price$6   
     
$$ left for Extensions$72,316,577   
$$ left for Free Agents$69,990,377   
Lake Town Archers
CategoryThis YearLast Year  
Fan Interest59 / 100   
Attendance2,854,9583,310,325  
Attendance / Game35,24640,868  
Attendance Revenue$34,259,496$33,103,250  
Revenue / Game$422,957$408,682  
     
Broadcating Revenue$41,500,000$41,500,000  
Merchandising Revenue$10,104,156$10,157,714  
Play-Offs Revenue$0$0  
Attendance Revenue$34,259,496$34,259,496  
     
Payroll$62,128,086   
Total Revenue$85,863,652$84,760,964  
Total Player Expenses$60,255,052$66,737,166  
Total +/-$25,608,600$18,023,798  
     
Cash$61,348,798   
Ticket Price$12   
     
$$ left for Extensions$93,719,062   
$$ left for Free Agents$83,981,676   
Silvan Rangers
CategoryThis YearLast Year  
Fan Interest41 / 100   
Attendance2,238,2912,685,560  
Attendance / Game27,63333,155  
Attendance Revenue$22,382,910$26,855,600  
Revenue / Game$276,332$331,551  
     
Broadcating Revenue$41,500,000$41,500,000  
Merchandising Revenue$9,670,273$9,854,881  
Play-Offs Revenue$0$0  
Attendance Revenue$22,382,910$22,382,910  
     
Payroll$73,867,964   
Total Revenue$73,553,183$78,210,481  
Total Player Expenses$73,338,440$79,508,413  
Total +/-$214,743$-1,297,932  
     
Cash$48,702,068   
Ticket Price$10   
     
$$ left for Extensions$74,481,549   
$$ left for Free Agents$53,044,585   
Wilderland Wargs
CategoryThis YearLast Year  
Fan Interest86 / 100   
Attendance3,637,0073,426,976  
Attendance / Game44,90142,308  
Attendance Revenue$36,370,070$34,269,760  
Revenue / Game$449,013$423,083  
     
Broadcating Revenue$41,500,000$41,500,000  
Merchandising Revenue$10,398,917$10,190,331  
Play-Offs Revenue$0$6,418,745  
Attendance Revenue$36,370,070$36,370,070  
     
Payroll$96,149,714   
Total Revenue$88,268,987$92,378,836  
Total Player Expenses$94,518,466$70,645,903  
Total +/-$-6,249,479$21,732,933  
     
Cash$71,107,933   
Ticket Price$10   
     
$$ left for Extensions$64,890,024   
$$ left for Free Agents$60,918,310   
Bree Cheese
CategoryThis YearLast Year  
Fan Interest83 / 100   
Attendance3,418,2022,892,324  
Attendance / Game42,20035,708  
Attendance Revenue$32,349,448$28,923,240  
Revenue / Game$399,376$357,077  
     
Broadcating Revenue$41,500,000$41,500,000  
Merchandising Revenue$10,041,412$9,880,037  
Play-Offs Revenue$0$0  
Attendance Revenue$32,349,448$32,349,448  
     
Payroll$63,226,239   
Total Revenue$83,890,860$80,303,277  
Total Player Expenses$63,617,462$74,201,518  
Total +/-$20,273,398$6,101,759  
     
Cash$52,638,031   
Ticket Price$11   
     
$$ left for Extensions$87,013,308   
$$ left for Free Agents$69,715,069   
Bucklebury Fairies
CategoryThis YearLast Year  
Fan Interest85 / 100   
Attendance3,608,2353,476,456  
Attendance / Game44,54642,919  
Attendance Revenue$36,082,350$34,764,560  
Revenue / Game$445,461$429,192  
     
Broadcating Revenue$41,500,000$41,500,000  
Merchandising Revenue$10,290,172$10,104,947  
Play-Offs Revenue$0$2,137,902  
Attendance Revenue$36,082,350$36,082,350  
     
Payroll$64,449,214   
Total Revenue$87,872,522$88,507,409  
Total Player Expenses$72,439,268$80,444,999  
Total +/-$15,433,254$8,062,410  
     
Cash$58,062,410   
Ticket Price$10   
     
$$ left for Extensions$97,358,417   
$$ left for Free Agents$79,982,703   
Carrock Bears
CategoryThis YearLast Year  
Fan Interest58 / 100   
Attendance3,050,3303,226,608  
Attendance / Game37,65839,835  
Attendance Revenue$30,503,300$32,266,080  
Revenue / Game$376,584$398,347  
     
Broadcating Revenue$41,500,000$41,500,000  
Merchandising Revenue$9,980,820$10,117,650  
Play-Offs Revenue$0$0  
Attendance Revenue$30,503,300$30,503,300  
     
Payroll$70,772,000   
Total Revenue$81,984,120$83,883,730  
Total Player Expenses$69,531,614$67,729,841  
Total +/-$12,452,506$16,153,889  
     
Cash$65,528,889   
Ticket Price$10   
     
$$ left for Extensions$88,855,619   
$$ left for Free Agents$78,640,619   
Moria Miners
CategoryThis YearLast Year  
Fan Interest44 / 100   
Attendance2,291,9172,881,594  
Attendance / Game28,29535,575  
Attendance Revenue$22,919,170$28,815,940  
Revenue / Game$282,953$355,752  
     
Broadcating Revenue$41,500,000$41,500,000  
Merchandising Revenue$9,652,898$9,858,586  
Play-Offs Revenue$0$0  
Attendance Revenue$22,919,170$22,919,170  
     
Payroll$86,529,085   
Total Revenue$74,072,068$80,174,526  
Total Player Expenses$86,854,464$39,720,005  
Total +/-$-12,782,396$40,454,521  
     
Cash$88,004,521   
Ticket Price$10   
     
$$ left for Extensions$83,944,247   
$$ left for Free Agents$81,649,962   
Dead Marshes Uruk-hai
CategoryThis YearLast Year  
Fan Interest80 / 100   
Attendance3,615,1393,438,470  
Attendance / Game44,63142,450  
Attendance Revenue$36,151,390$34,384,700  
Revenue / Game$446,313$424,502  
     
Broadcating Revenue$41,500,000$41,500,000  
Merchandising Revenue$10,411,017$10,199,944  
Play-Offs Revenue$0$2,138,753  
Attendance Revenue$36,151,390$36,151,390  
     
Payroll$57,101,214   
Total Revenue$88,062,407$88,223,397  
Total Player Expenses$48,362,610$52,883,439  
Total +/-$39,699,797$35,339,958  
     
Cash$84,339,958   
Ticket Price$10   
     
$$ left for Extensions$129,619,102   
$$ left for Free Agents$113,323,388   
Dunharrow Devils
CategoryThis YearLast Year  
Fan Interest77 / 100   
Attendance3,445,8063,368,557  
Attendance / Game42,54141,587  
Attendance Revenue$34,458,060$33,685,570  
Revenue / Game$425,408$415,871  
     
Broadcating Revenue$41,500,000$41,500,000  
Merchandising Revenue$10,088,395$10,063,348  
Play-Offs Revenue$0$0  
Attendance Revenue$34,458,060$34,458,060  
     
Payroll$91,330,157   
Total Revenue$86,046,455$85,248,918  
Total Player Expenses$127,408,036$51,083,182  
Total +/-$-41,361,581$34,165,736  
     
Cash$84,165,736   
Ticket Price$10   
     
$$ left for Extensions$95,466,154   
$$ left for Free Agents$78,084,497   
Grey Havens Stars
CategoryThis YearLast Year  
Fan Interest79 / 100   
Attendance3,168,6443,111,353  
Attendance / Game39,11938,412  
Attendance Revenue$31,686,440$31,113,530  
Revenue / Game$391,191$384,118  
     
Broadcating Revenue$41,500,000$41,500,000  
Merchandising Revenue$10,106,671$9,996,383  
Play-Offs Revenue$0$0  
Attendance Revenue$31,686,440$31,686,440  
     
Payroll$64,497,071   
Total Revenue$83,293,111$82,609,913  
Total Player Expenses$62,652,932$63,962,861  
Total +/-$20,640,179$18,647,052  
     
Cash$66,172,052   
Ticket Price$10   
     
$$ left for Extensions$99,823,751   
$$ left for Free Agents$84,284,894   
Misty Mountain Hops
CategoryThis YearLast Year  
Fan Interest86 / 100   
Attendance3,697,0613,207,284  
Attendance / Game45,64339,596  
Attendance Revenue$40,667,671$32,072,840  
Revenue / Game$502,070$395,961  
     
Broadcating Revenue$41,500,000$41,500,000  
Merchandising Revenue$10,092,258$9,892,193  
Play-Offs Revenue$0$4,864,745  
Attendance Revenue$40,667,671$40,667,671  
     
Payroll$84,666,814   
Total Revenue$92,259,929$88,329,778  
Total Player Expenses$90,131,676$75,033,015  
Total +/-$2,128,253$13,296,763  
     
Cash$52,332,763   
Ticket Price$11   
     
$$ left for Extensions$66,995,796   
$$ left for Free Agents$51,130,982   
Gondor Condors
CategoryThis YearLast Year  
Fan Interest42 / 100   
Attendance2,188,6793,320,660  
Attendance / Game27,02140,996  
Attendance Revenue$26,761,931$33,206,600  
Revenue / Game$330,394$409,958  
     
Broadcating Revenue$41,500,000$41,500,000  
Merchandising Revenue$9,787,900$9,945,002  
Play-Offs Revenue$0$0  
Attendance Revenue$26,761,931$26,761,931  
     
Payroll$48,470,814   
Total Revenue$78,049,831$84,651,602  
Total Player Expenses$47,848,614$75,114,128  
Total +/-$30,201,217$9,537,474  
     
Cash$58,212,474   
Ticket Price$13   
     
$$ left for Extensions$115,455,976   
$$ left for Free Agents$94,393,262   
Numenor Kings
CategoryThis YearLast Year  
Fan Interest76 / 100   
Attendance3,651,8353,252,745  
Attendance / Game45,08440,157  
Attendance Revenue$36,518,350$32,527,450  
Revenue / Game$450,844$401,573  
     
Broadcating Revenue$41,500,000$41,500,000  
Merchandising Revenue$9,803,913$9,840,037  
Play-Offs Revenue$0$0  
Attendance Revenue$36,518,350$36,518,350  
     
Payroll$76,546,429   
Total Revenue$87,822,263$83,867,487  
Total Player Expenses$77,192,734$69,526,151  
Total +/-$10,629,529$14,341,336  
     
Cash$59,416,336   
Ticket Price$10   
     
$$ left for Extensions$80,289,823   
$$ left for Free Agents$66,737,394   
Rohan RoughRiders
CategoryThis YearLast Year  
Fan Interest86 / 100   
Attendance3,603,9443,262,403  
Attendance / Game44,49340,277  
Attendance Revenue$36,039,440$32,624,030  
Revenue / Game$444,931$402,766  
     
Broadcating Revenue$41,500,000$41,500,000  
Merchandising Revenue$10,086,083$9,863,681  
Play-Offs Revenue$0$0  
Attendance Revenue$36,039,440$36,039,440  
     
Payroll$80,285,214   
Total Revenue$87,625,523$83,987,711  
Total Player Expenses$75,995,207$71,047,112  
Total +/-$11,630,316$12,940,599  
     
Cash$60,515,599   
Ticket Price$10   
     
$$ left for Extensions$84,446,310   
$$ left for Free Agents$64,218,096   
Valinor Vandals
CategoryThis YearLast Year  
Fan Interest54 / 100   
Attendance3,243,7593,335,896  
Attendance / Game40,04641,184  
Attendance Revenue$32,437,590$33,358,960  
Revenue / Game$400,464$411,839  
     
Broadcating Revenue$41,500,000$41,500,000  
Merchandising Revenue$9,799,303$9,872,286  
Play-Offs Revenue$0$6,551,901  
Attendance Revenue$32,437,590$32,437,590  
     
Payroll$38,715,000   
Total Revenue$83,736,893$91,283,147  
Total Player Expenses$39,935,261$59,528,883  
Total +/-$43,801,632$31,754,264  
     
Cash$81,754,264   
Ticket Price$10   
     
$$ left for Extensions$137,865,510   
$$ left for Free Agents$127,770,510   
Dagorlad Disaster
CategoryThis YearLast Year  
Fan Interest81 / 100   
Attendance3,518,0083,207,384  
Attendance / Game43,43239,597  
Attendance Revenue$31,662,072$32,073,840  
Revenue / Game$390,890$395,973  
     
Broadcating Revenue$41,500,000$41,500,000  
Merchandising Revenue$10,194,031$10,101,272  
Play-Offs Revenue$0$0  
Attendance Revenue$31,662,072$31,662,072  
     
Payroll$75,420,108   
Total Revenue$83,356,103$83,675,112  
Total Player Expenses$77,337,564$70,523,942  
Total +/-$6,018,539$13,151,170  
     
Cash$62,101,170   
Ticket Price$9   
     
$$ left for Extensions$89,675,282   
$$ left for Free Agents$70,356,174   
Dol Guldur Dragons
CategoryThis YearLast Year  
Fan Interest34 / 100   
Attendance2,095,9742,780,842  
Attendance / Game25,87634,331  
Attendance Revenue$20,959,740$27,808,420  
Revenue / Game$258,762$343,314  
     
Broadcating Revenue$41,500,000$41,500,000  
Merchandising Revenue$9,633,161$9,819,452  
Play-Offs Revenue$0$0  
Attendance Revenue$20,959,740$20,959,740  
     
Payroll$34,560,585   
Total Revenue$72,092,901$79,127,872  
Total Player Expenses$34,375,718$41,782,839  
Total +/-$37,717,183$37,345,033  
     
Cash$86,645,033   
Ticket Price$10   
     
$$ left for Extensions$150,817,405   
$$ left for Free Agents$131,212,320   
Isengard Raiders
CategoryThis YearLast Year  
Fan Interest85 / 100   
Attendance3,643,1303,478,572  
Attendance / Game44,97742,945  
Attendance Revenue$36,431,300$34,785,720  
Revenue / Game$449,769$429,453  
     
Broadcating Revenue$41,500,000$41,500,000  
Merchandising Revenue$10,251,318$10,177,886  
Play-Offs Revenue$0$1,558,680  
Attendance Revenue$36,431,300$36,431,300  
     
Payroll$75,041,357   
Total Revenue$88,182,618$88,022,286  
Total Player Expenses$69,587,402$64,156,243  
Total +/-$18,595,216$23,866,043  
     
Cash$68,841,043   
Ticket Price$10   
     
$$ left for Extensions$89,674,649   
$$ left for Free Agents$80,263,292   
Mordor Mimes
CategoryThis YearLast Year  
Fan Interest59 / 100   
Attendance3,187,0293,361,930  
Attendance / Game39,34641,505  
Attendance Revenue$31,870,290$33,619,300  
Revenue / Game$393,460$415,053  
     
Broadcating Revenue$41,500,000$41,500,000  
Merchandising Revenue$9,916,009$10,130,511  
Play-Offs Revenue$0$0  
Attendance Revenue$31,870,290$31,870,290  
     
Payroll$63,655,500   
Total Revenue$83,286,299$85,249,811  
Total Player Expenses$62,700,162$80,236,267  
Total +/-$20,586,137$5,013,544  
     
Cash$55,013,544   
Ticket Price$10   
     
$$ left for Extensions$86,498,855   
$$ left for Free Agents$76,607,855   

Out of the Park Developments - The place for baseball and boxing simulation games
Out of the Park Baseball Homepage - The home of the Out of the Park Baseball Series