League Financial Report
Monday, 11/7/2006
PAYROLLS
TeamPayroll    
Lake Town$99,850,975    
Dead Marshes$96,991,457    
Old Forest$95,205,786    
Bywater$91,677,286    
Grey Havens$89,854,785    
Wilderland$89,146,714    
Dunharrow$83,991,500    
Bree$82,731,428    
Numenor$82,704,000    
10 Carrock$82,257,500    
11 Mirkwood$82,023,356    
12 Dagorlad$78,265,429    
13 Rohan$76,019,071    
14 Rivendell$75,725,000    
15 Moria$72,538,000    
16 Minas Tirith$71,810,857    
17 Isengard$69,661,643    
18 Gondolin$67,860,000    
19 Gondor$61,272,571    
20 Misty Mountain$60,052,143    
21 Weathertop$53,645,000    
22 Bucklebury$52,109,930    
23 Dol Guldur$41,949,572    
24 Minas Morgul$18,621,786    
HIGHEST PAID PLAYERS
Pos NameTeam Salary   
3B Iseolf ImreogornWIL $33,000,000   
1B Arweogast BelaravielLT $22,290,000   
LF Isilborn ImrilronOF $20,000,000   
P  Grikak DryadpokerMIR $20,000,000   
P  Legeron IseomerROH $20,000,000   
LF Thaira LómebrildurBRE $18,025,000   
P  Erunai CleaverpunishrGDL $18,000,000   
RF Kogar FacedraggerBYW $15,845,000   
3B Gobur FoetoothMIR $15,690,714   
10 P  Ligor FistslammerOF $15,000,000   
11 LF Siloja GlebrildurCAR $15,000,000   
12 C  Boran ArmormasherISE $15,000,000   
13 RF Myrla ElvörionRIV $14,500,000   
14 1B Lasil IronmasterDM $13,500,000   
15 1B Tavoja LegindilDUN $13,368,000   
16 RF Denamir EärindelLT $12,300,000   
17 CF Phantina FöriandDAG $12,080,000   
18 P  Elrilmer ElriawynBYW $12,060,000   
19 C  Thuralia NiladLT $12,010,000   
20 P  Tavus LegithravielOF $12,000,000   
21 CF Perian MoradenCAR $12,000,000   
22 P  Meli OrcmakerISE $12,000,000   
23 P  Dolok BonemanglerNUM $12,000,000   
24 LF Higor ElfdrinkerDM $11,610,000   
25 2B Arweowyn BeláwenGH $11,255,000   
ATTENDANCE
TeamATTENDANCE 2006ATTENDANCE 2005   
Mirkwood4,050,6803,782,201   
Numenor4,047,3683,929,866   
Misty Mountain4,034,7263,900,994   
Bree3,975,4803,815,143   
Lake Town3,776,9913,818,790   
Dagorlad3,646,9073,632,719   
Grey Havens3,642,9423,509,591   
Isengard3,511,5723,642,459   
Rivendell3,478,4063,515,218   
10 Gondor3,278,3451,346,225   
11 Gondolin3,251,0782,141,781   
12 Rohan3,178,0443,318,697   
13 Carrock3,135,8443,215,632   
14 Dead Marshes3,041,2083,621,921   
15 Bywater3,020,0454,117,152   
16 Old Forest2,992,2652,478,504   
17 Wilderland2,935,0693,545,647   
18 Bucklebury2,385,7003,252,577   
19 Dunharrow2,224,8722,961,349   
20 Minas Morgul2,117,8392,573,844   
21 Minas Tirith2,024,2362,229,060   
22 Moria1,670,5401,971,744   
23 Dol Guldur1,452,4901,606,187   
24 Weathertop1,250,2251,614,908   
Minas Tirith Titans
CategoryThis YearLast Year  
Fan Interest36 / 100   
Attendance2,024,2362,229,060  
Attendance / Game24,99127,519  
Attendance Revenue$20,242,360$22,290,600  
Revenue / Game$249,906$275,193  
     
Broadcating Revenue$41,500,000$41,500,000  
Merchandising Revenue$19,409,910$19,778,800  
Play-Offs Revenue$0$0  
Attendance Revenue$20,242,360$20,242,360  
     
Payroll$71,810,857   
Total Revenue$81,152,270$83,569,400  
Total Player Expenses$77,328,669$71,661,270  
Total +/-$3,823,601$11,908,130  
     
Cash$120,680,294   
Ticket Price$10   
     
$$ left for Extensions$127,612,194   
$$ left for Free Agents$132,438,837   
Mirkwood Marauders
CategoryThis YearLast Year  
Fan Interest93 / 100   
Attendance4,050,6803,782,201  
Attendance / Game50,00846,694  
Attendance Revenue$44,557,480$37,822,010  
Revenue / Game$550,092$466,938  
     
Broadcating Revenue$42,500,000$41,500,000  
Merchandising Revenue$20,580,911$20,202,594  
Play-Offs Revenue$8,177,077$5,648,306  
Attendance Revenue$44,557,480$44,557,480  
     
Payroll$82,023,356   
Total Revenue$115,815,468$105,172,910  
Total Player Expenses$83,121,571$86,625,552  
Total +/-$32,693,897$18,547,358  
     
Cash$72,048,075   
Ticket Price$11   
     
$$ left for Extensions$99,054,465   
$$ left for Free Agents$90,549,323   
Old Forest Merry Fellows
CategoryThis YearLast Year  
Fan Interest68 / 100   
Attendance2,992,2652,478,504  
Attendance / Game36,94230,599  
Attendance Revenue$29,922,650$24,785,040  
Revenue / Game$369,415$305,988  
     
Broadcating Revenue$42,500,000$41,600,000  
Merchandising Revenue$20,173,541$19,779,924  
Play-Offs Revenue$2,078,829$0  
Attendance Revenue$29,922,650$29,922,650  
     
Payroll$95,205,786   
Total Revenue$94,675,020$86,164,964  
Total Player Expenses$91,407,109$90,380,739  
Total +/-$3,267,911$-4,215,775  
     
Cash$78,459,475   
Ticket Price$11   
     
$$ left for Extensions$84,307,439   
$$ left for Free Agents$70,318,653   
Rivendell Royals
CategoryThis YearLast Year  
Fan Interest82 / 100   
Attendance3,478,4063,515,218  
Attendance / Game42,94343,398  
Attendance Revenue$34,784,060$35,152,180  
Revenue / Game$429,433$433,978  
     
Broadcating Revenue$41,500,000$41,500,000  
Merchandising Revenue$20,490,099$20,456,292  
Play-Offs Revenue$0$0  
Attendance Revenue$34,784,060$34,784,060  
     
Payroll$75,725,000   
Total Revenue$96,774,159$97,108,472  
Total Player Expenses$72,234,222$62,468,416  
Total +/-$24,539,937$34,640,056  
     
Cash$126,804,511   
Ticket Price$10   
     
$$ left for Extensions$160,407,983   
$$ left for Free Agents$148,187,983   
Bywater Bounders
CategoryThis YearLast Year  
Fan Interest47 / 100   
Attendance3,020,0454,117,152  
Attendance / Game37,28550,829  
Attendance Revenue$25,532,299$30,672,095  
Revenue / Game$315,214$378,668  
     
Broadcating Revenue$42,500,000$41,500,000  
Merchandising Revenue$20,766,837$21,160,371  
Play-Offs Revenue$0$0  
Attendance Revenue$25,532,299$25,532,299  
     
Payroll$91,677,286   
Total Revenue$88,799,136$93,332,466  
Total Player Expenses$92,944,991$95,087,983  
Total +/-$-4,145,855$-1,755,517  
     
Cash$78,769,464   
Ticket Price$9   
     
$$ left for Extensions$110,254,930   
$$ left for Free Agents$81,424,644   
Lake Town Archers
CategoryThis YearLast Year  
Fan Interest93 / 100   
Attendance3,776,9913,818,790  
Attendance / Game46,63047,146  
Attendance Revenue$41,546,901$36,355,019  
Revenue / Game$512,925$448,827  
     
Broadcating Revenue$41,500,000$42,500,000  
Merchandising Revenue$20,725,685$20,306,564  
Play-Offs Revenue$4,289,158$4,816,934  
Attendance Revenue$41,546,901$41,546,901  
     
Payroll$99,850,975   
Total Revenue$108,061,744$103,978,517  
Total Player Expenses$101,764,490$147,082,433  
Total +/-$6,297,254$-43,103,916  
     
Cash$23,983,482   
Ticket Price$11   
     
$$ left for Extensions$73,314,090   
$$ left for Free Agents$22,294,090   
Gondolin Griffons
CategoryThis YearLast Year  
Fan Interest0 / 100   
Attendance3,251,0782,141,781  
Attendance / Game40,13726,442  
Attendance Revenue$26,008,624$19,153,596  
Revenue / Game$321,094$236,464  
     
Broadcating Revenue$42,500,000$41,500,000  
Merchandising Revenue$19,863,046$19,477,613  
Play-Offs Revenue$0$0  
Attendance Revenue$26,008,624$26,008,624  
     
Payroll$67,860,000   
Total Revenue$88,371,670$80,131,209  
Total Player Expenses$97,969,121$40,840,152  
Total +/-$-9,597,451$39,291,057  
     
Cash$94,382,868   
Ticket Price$8   
     
$$ left for Extensions$114,354,077   
$$ left for Free Agents$107,654,077   
Wilderland Wargs
CategoryThis YearLast Year  
Fan Interest49 / 100   
Attendance2,935,0693,545,647  
Attendance / Game36,23543,773  
Attendance Revenue$29,350,690$35,456,470  
Revenue / Game$362,354$437,734  
     
Broadcating Revenue$41,500,000$41,500,000  
Merchandising Revenue$10,321,340$10,546,659  
Play-Offs Revenue$0$0  
Attendance Revenue$29,350,690$29,350,690  
     
Payroll$89,146,714   
Total Revenue$81,172,030$87,503,129  
Total Player Expenses$92,591,099$102,368,731  
Total +/-$-11,419,069$-14,865,602  
     
Cash$52,130,254   
Ticket Price$10   
     
$$ left for Extensions$80,692,383   
$$ left for Free Agents$50,486,669   
Bree Cheese
CategoryThis YearLast Year  
Fan Interest100 / 100   
Attendance3,975,4803,815,143  
Attendance / Game49,08047,101  
Attendance Revenue$43,730,280$41,966,573  
Revenue / Game$539,880$518,106  
     
Broadcating Revenue$42,500,000$42,500,000  
Merchandising Revenue$21,659,976$21,216,797  
Play-Offs Revenue$1,640,493$2,652,853  
Attendance Revenue$43,730,280$43,730,280  
     
Payroll$82,731,428   
Total Revenue$109,530,749$108,336,223  
Total Player Expenses$87,908,482$111,894,130  
Total +/-$21,622,267$-3,557,907  
     
Cash$67,223,307   
Ticket Price$11   
     
$$ left for Extensions$98,625,677   
$$ left for Free Agents$90,175,249   
Bucklebury Fairies
CategoryThis YearLast Year  
Fan Interest42 / 100   
Attendance2,385,7003,252,577  
Attendance / Game29,45340,155  
Attendance Revenue$23,857,000$32,525,770  
Revenue / Game$294,531$401,553  
     
Broadcating Revenue$41,500,000$41,500,000  
Merchandising Revenue$10,053,238$10,241,934  
Play-Offs Revenue$0$0  
Attendance Revenue$23,857,000$23,857,000  
     
Payroll$52,109,930   
Total Revenue$75,410,238$84,267,704  
Total Player Expenses$64,109,602$62,132,266  
Total +/-$11,300,636$22,135,438  
     
Cash$108,912,060   
Ticket Price$10   
     
$$ left for Extensions$153,773,764   
$$ left for Free Agents$141,069,834   
Carrock Bears
CategoryThis YearLast Year  
Fan Interest57 / 100   
Attendance3,135,8443,215,632  
Attendance / Game38,71439,699  
Attendance Revenue$31,358,440$32,156,320  
Revenue / Game$387,141$396,992  
     
Broadcating Revenue$41,500,000$41,500,000  
Merchandising Revenue$20,301,503$20,172,874  
Play-Offs Revenue$0$2,005,397  
Attendance Revenue$31,358,440$31,358,440  
     
Payroll$82,257,500   
Total Revenue$93,159,943$95,834,591  
Total Player Expenses$95,067,298$99,990,142  
Total +/-$-1,907,355$-4,155,551  
     
Cash$73,825,844   
Ticket Price$10   
     
$$ left for Extensions$107,805,038   
$$ left for Free Agents$85,397,538   
Moria Miners
CategoryThis YearLast Year  
Fan Interest29 / 100   
Attendance1,670,5401,971,744  
Attendance / Game20,62424,343  
Attendance Revenue$16,705,400$19,717,440  
Revenue / Game$206,240$243,425  
     
Broadcating Revenue$41,500,000$41,500,000  
Merchandising Revenue$9,348,129$9,487,373  
Play-Offs Revenue$0$0  
Attendance Revenue$16,705,400$16,705,400  
     
Payroll$72,538,000   
Total Revenue$67,553,529$70,704,813  
Total Player Expenses$73,743,044$87,283,164  
Total +/-$-6,189,515$-16,578,351  
     
Cash$68,643,774   
Ticket Price$10   
     
$$ left for Extensions$81,652,587   
$$ left for Free Agents$66,810,587   
Dead Marshes Uruk-hai
CategoryThis YearLast Year  
Fan Interest75 / 100   
Attendance3,041,2083,621,921  
Attendance / Game37,54644,715  
Attendance Revenue$36,494,496$36,219,210  
Revenue / Game$450,549$447,151  
     
Broadcating Revenue$41,500,000$41,500,000  
Merchandising Revenue$20,618,573$20,595,957  
Play-Offs Revenue$0$3,081,489  
Attendance Revenue$36,494,496$36,494,496  
     
Payroll$96,991,457   
Total Revenue$98,613,069$101,396,656  
Total Player Expenses$94,235,451$91,281,232  
Total +/-$4,377,618$10,115,424  
     
Cash$141,180,179   
Ticket Price$12   
     
$$ left for Extensions$157,848,595   
$$ left for Free Agents$142,503,889   
Dunharrow Devils
CategoryThis YearLast Year  
Fan Interest61 / 100   
Attendance2,224,8722,961,349  
Attendance / Game27,46836,560  
Attendance Revenue$26,698,464$32,480,722  
Revenue / Game$329,611$400,997  
     
Broadcating Revenue$41,500,000$41,500,000  
Merchandising Revenue$21,005,066$21,031,612  
Play-Offs Revenue$0$0  
Attendance Revenue$26,698,464$26,698,464  
     
Payroll$83,991,500   
Total Revenue$89,203,530$95,012,334  
Total Player Expenses$95,189,880$123,379,266  
Total +/-$-5,986,350$-28,366,932  
     
Cash$24,287,223   
Ticket Price$12   
     
$$ left for Extensions$58,026,057   
$$ left for Free Agents$35,308,057   
Grey Havens Stars
CategoryThis YearLast Year  
Fan Interest99 / 100   
Attendance3,642,9423,509,591  
Attendance / Game44,97543,328  
Attendance Revenue$40,072,362$38,605,501  
Revenue / Game$494,721$476,611  
     
Broadcating Revenue$42,500,000$41,500,000  
Merchandising Revenue$21,775,532$21,338,607  
Play-Offs Revenue$2,404,858$3,924,297  
Attendance Revenue$40,072,362$40,072,362  
     
Payroll$89,854,785   
Total Revenue$106,752,752$105,368,405  
Total Player Expenses$89,546,385$88,464,840  
Total +/-$17,206,367$16,903,565  
     
Cash$109,040,796   
Ticket Price$11   
     
$$ left for Extensions$130,558,190   
$$ left for Free Agents$121,630,119   
Misty Mountain Hops
CategoryThis YearLast Year  
Fan Interest97 / 100   
Attendance4,034,7263,900,994  
Attendance / Game49,81148,160  
Attendance Revenue$44,381,986$42,910,934  
Revenue / Game$547,926$529,765  
     
Broadcating Revenue$42,500,000$41,500,000  
Merchandising Revenue$20,432,347$20,249,081  
Play-Offs Revenue$0$0  
Attendance Revenue$44,381,986$44,381,986  
     
Payroll$60,052,143   
Total Revenue$107,314,333$104,660,015  
Total Player Expenses$59,880,346$73,697,373  
Total +/-$47,433,987$30,962,642  
     
Cash$72,009,295   
Ticket Price$11   
     
$$ left for Extensions$134,248,310   
$$ left for Free Agents$117,617,167   
Gondor Condors
CategoryThis YearLast Year  
Fan Interest49 / 100   
Attendance3,278,3451,346,225  
Attendance / Game40,47316,620  
Attendance Revenue$20,462,088$17,500,925  
Revenue / Game$252,618$216,061  
     
Broadcating Revenue$41,500,000$41,500,000  
Merchandising Revenue$9,720,286$9,563,987  
Play-Offs Revenue$0$0  
Attendance Revenue$20,462,088$20,462,088  
     
Payroll$61,272,571   
Total Revenue$71,682,374$68,564,912  
Total Player Expenses$60,304,016$34,391,848  
Total +/-$11,378,358$34,173,064  
     
Cash$121,886,755   
Ticket Price$6   
     
$$ left for Extensions$149,238,667   
$$ left for Free Agents$129,179,096   
Numenor Kings
CategoryThis YearLast Year  
Fan Interest97 / 100   
Attendance4,047,3683,929,866  
Attendance / Game49,96848,517  
Attendance Revenue$40,473,680$39,298,660  
Revenue / Game$499,675$485,169  
     
Broadcating Revenue$42,500,000$41,500,000  
Merchandising Revenue$20,388,527$19,990,683  
Play-Offs Revenue$3,953,721$5,975,043  
Attendance Revenue$40,473,680$40,473,680  
     
Payroll$82,704,000   
Total Revenue$107,315,928$106,764,386  
Total Player Expenses$83,574,464$81,162,444  
Total +/-$23,741,464$25,601,942  
     
Cash$102,987,551   
Ticket Price$10   
     
$$ left for Extensions$136,777,894   
$$ left for Free Agents$122,072,894   
Rohan RoughRiders
CategoryThis YearLast Year  
Fan Interest77 / 100   
Attendance3,178,0443,318,697  
Attendance / Game39,23540,972  
Attendance Revenue$31,780,440$34,443,474  
Revenue / Game$392,351$425,228  
     
Broadcating Revenue$41,500,000$42,500,000  
Merchandising Revenue$21,489,019$21,112,685  
Play-Offs Revenue$6,480,048$0  
Attendance Revenue$31,780,440$31,780,440  
     
Payroll$76,019,071   
Total Revenue$101,249,507$98,056,159  
Total Player Expenses$80,030,438$61,787,218  
Total +/-$21,219,069$36,268,941  
     
Cash$119,782,560   
Ticket Price$10   
     
$$ left for Extensions$148,328,719   
$$ left for Free Agents$140,819,648   
Weathertop Witch Kings
CategoryThis YearLast Year  
Fan Interest27 / 100   
Attendance1,250,2251,614,908  
Attendance / Game15,43519,937  
Attendance Revenue$16,252,925$20,993,804  
Revenue / Game$200,653$259,183  
     
Broadcating Revenue$41,500,000$41,500,000  
Merchandising Revenue$19,208,448$19,572,898  
Play-Offs Revenue$0$0  
Attendance Revenue$16,252,925$16,252,925  
     
Payroll$53,645,000   
Total Revenue$76,961,373$82,066,702  
Total Player Expenses$54,944,966$44,682,206  
Total +/-$22,016,407$37,384,496  
     
Cash$162,940,392   
Ticket Price$13   
     
$$ left for Extensions$218,246,094   
$$ left for Free Agents$191,362,094   
Dagorlad Disaster
CategoryThis YearLast Year  
Fan Interest93 / 100   
Attendance3,646,9073,632,719  
Attendance / Game45,02444,848  
Attendance Revenue$36,469,070$36,327,190  
Revenue / Game$450,235$448,484  
     
Broadcating Revenue$41,500,000$41,500,000  
Merchandising Revenue$20,601,715$20,308,743  
Play-Offs Revenue$2,015,560$0  
Attendance Revenue$36,469,070$36,469,070  
     
Payroll$78,265,429   
Total Revenue$100,586,345$98,135,933  
Total Player Expenses$77,893,674$77,511,454  
Total +/-$22,692,671$20,624,479  
     
Cash$97,188,826   
Ticket Price$10   
     
$$ left for Extensions$120,188,759   
$$ left for Free Agents$117,059,330   
Dol Guldur Dragons
CategoryThis YearLast Year  
Fan Interest22 / 100   
Attendance1,452,4901,606,187  
Attendance / Game17,93219,829  
Attendance Revenue$14,524,900$16,061,870  
Revenue / Game$179,320$198,295  
     
Broadcating Revenue$41,500,000$41,500,000  
Merchandising Revenue$9,250,558$9,449,994  
Play-Offs Revenue$0$0  
Attendance Revenue$14,524,900$14,524,900  
     
Payroll$41,949,572   
Total Revenue$65,275,458$67,011,864  
Total Player Expenses$41,515,270$38,546,794  
Total +/-$23,760,188$28,465,070  
     
Cash$158,827,286   
Ticket Price$10   
     
$$ left for Extensions$216,019,150   
$$ left for Free Agents$183,889,578   
Isengard Raiders
CategoryThis YearLast Year  
Fan Interest68 / 100   
Attendance3,511,5723,642,459  
Attendance / Game43,35344,969  
Attendance Revenue$35,115,720$36,424,590  
Revenue / Game$433,527$449,686  
     
Broadcating Revenue$41,500,000$41,500,000  
Merchandising Revenue$10,415,788$10,434,657  
Play-Offs Revenue$0$2,143,521  
Attendance Revenue$35,115,720$35,115,720  
     
Payroll$69,661,643   
Total Revenue$87,031,508$90,502,768  
Total Player Expenses$70,369,408$79,912,328  
Total +/-$16,662,100$10,590,440  
     
Cash$98,026,699   
Ticket Price$10   
     
$$ left for Extensions$141,131,446   
$$ left for Free Agents$116,724,303   
Minas Morgul Slayers
CategoryThis YearLast Year  
Fan Interest38 / 100   
Attendance2,117,8392,573,844  
Attendance / Game26,14631,776  
Attendance Revenue$21,178,390$25,738,440  
Revenue / Game$261,462$317,759  
     
Broadcating Revenue$41,500,000$41,500,000  
Merchandising Revenue$19,380,368$19,732,148  
Play-Offs Revenue$0$0  
Attendance Revenue$21,178,390$21,178,390  
     
Payroll$18,621,786   
Total Revenue$82,058,758$86,970,588  
Total Player Expenses$22,154,432$24,615,970  
Total +/-$59,904,326$62,354,618  
     
Cash$128,188,299   
Ticket Price$10   
     
$$ left for Extensions$208,466,387   
$$ left for Free Agents$196,537,101   

Out of the Park Developments - The place for baseball and boxing simulation games
Out of the Park Baseball Homepage - The home of the Out of the Park Baseball Series