League Financial Report
Saturday, 11/5/2007
PAYROLLS
# TeamPayroll    
1 Carrock$94,841,429    
2 Grey Havens$90,909,713    
3 Dead Marshes$90,178,571    
4 Dagorlad$88,092,144    
5 Rohan$87,560,357    
6 Mirkwood$86,199,856    
7 Minas Tirith$85,978,214    
8 Lake Town$82,289,547    
9 Weathertop$79,825,286    
10 Misty Mountain$77,994,286    
11 Dunharrow$77,802,072    
12 Bree$77,159,571    
13 Isengard$76,737,500    
14 Numenor$75,402,857    
15 Rivendell$74,914,286    
16 Gondolin$65,345,715    
17 Gondor$63,641,571    
18 Bywater$61,997,000    
19 Bucklebury$60,735,288    
20 Old Forest$56,613,999    
21 Wilderland$53,851,714    
22 Moria$53,483,571    
23 Minas Morgul$33,164,429    
24 Dol Guldur$19,929,715    
HIGHEST PAID PLAYERS
# Pos NameTeam Salary   
1 3B Iseolf ImreogornWIL $33,000,000   
2 2B Grimli GoramirMT $20,000,000   
3 P  Legeron IseomerROH $20,000,000   
4 P  Grikak DryadpokerMIR $20,000,000   
5 LF Isilborn ImrilronMM $20,000,000   
6 P  Erunai CleaverpunishrGDL $18,000,000   
7 1B Tavlla LegilmaldorDAG $18,000,000   
8 RF Kogar FacedraggerBYW $17,650,000   
9 3B Gobur FoetoothMIR $15,690,714   
10 P  Maggek FootstomperISE $15,500,000   
11 P  Tigor NoseprodderCAR $15,500,000   
12 LF Siloja GlebrildurCAR $15,000,000   
13 P  Ligor FistslammerOF $15,000,000   
14 P  Boreathor BoraulfRIV $15,000,000   
15 C  Boran ArmormasherISE $15,000,000   
16 1B Lasil IronmasterDM $13,500,000   
17 LF Gorema GollailobWT $13,000,000   
18 2B Arweowyn BeláwenGH $12,560,000   
19 RF Denamir EärindelLT $12,300,000   
20 CF Phantina FöriandDAG $12,080,000   
21 C  Thuralia NiladLT $12,010,000   
22 P  Tavus LegithravielMM $12,000,000   
23 P  Wonai TrollprodderROH $12,000,000   
24 P  Dolok BonemanglerNUM $12,000,000   
25 1B Arweogast BelaravielWT $12,000,000   
ATTENDANCE
# TeamATTENDANCE 2007ATTENDANCE 2006   
1 Mirkwood4,294,6144,050,680   
2 Numenor4,048,0104,047,368   
3 Bree4,013,0803,975,480   
4 Misty Mountain3,993,1034,034,726   
5 Lake Town3,894,3853,776,991   
6 Grey Havens3,641,5253,642,942   
7 Dagorlad3,551,5273,646,907   
8 Rivendell3,456,7123,478,406   
9 Isengard3,056,2343,511,572   
10 Rohan2,547,2393,178,044   
11 Dead Marshes2,186,6833,041,208   
12 Bucklebury2,173,9542,385,700   
13 Old Forest2,146,9812,992,265   
14 Bywater2,074,6113,020,045   
15 Gondor2,065,0443,278,345   
16 Gondolin2,005,5623,251,078   
17 Carrock1,999,4413,135,844   
18 Wilderland1,540,0972,935,069   
19 Minas Morgul1,482,6792,117,839   
20 Moria1,447,9181,670,540   
21 Dunharrow1,256,0842,224,872   
22 Minas Tirith1,223,8652,024,236   
23 Dol Guldur1,190,8031,452,490   
24 Weathertop704,4081,250,225   
Minas Tirith Titans
CategoryThis YearLast Year  
Fan Interest27 / 100   
Attendance1,223,8652,024,236  
Attendance / Game15,10924,991  
Attendance Revenue$12,238,650$20,242,360  
Revenue / Game$151,094$249,906  
     
Broadcasting Revenue$38,660,000$41,500,000  
Merchandising Revenue$19,017,143$19,409,910  
Play-Offs Revenue$0$0  
Attendance Revenue$12,238,650$12,238,650  
     
Payroll$85,978,214   
Total Revenue$69,915,793$81,152,270  
Total Player Expenses$85,848,458$77,328,669  
Total +/-$-15,932,665$3,823,601  
     
Cash$121,845,645   
Ticket Price$10   
     
$$ left for Extensions$133,941,248   
$$ left for Free Agents$114,179,701   
Mirkwood Marauders
CategoryThis YearLast Year  
Fan Interest100 / 100   
Attendance4,294,6144,050,680  
Attendance / Game53,02050,008  
Attendance Revenue$42,946,140$44,557,480  
Revenue / Game$530,199$550,092  
     
Broadcasting Revenue$42,080,000$42,500,000  
Merchandising Revenue$20,993,205$20,580,911  
Play-Offs Revenue$7,777,628$8,177,077  
Attendance Revenue$42,946,140$42,946,140  
     
Payroll$86,199,856   
Total Revenue$113,796,973$115,815,468  
Total Player Expenses$87,538,637$83,121,571  
Total +/-$26,258,336$32,693,897  
     
Cash$100,482,972   
Ticket Price$10   
     
$$ left for Extensions$124,743,648   
$$ left for Free Agents$121,501,507   
Old Forest Merry Fellows
CategoryThis YearLast Year  
Fan Interest67 / 100   
Attendance2,146,9812,992,265  
Attendance / Game26,50636,942  
Attendance Revenue$23,616,791$29,922,650  
Revenue / Game$291,565$369,415  
     
Broadcasting Revenue$39,580,000$42,500,000  
Merchandising Revenue$20,503,363$20,173,541  
Play-Offs Revenue$0$2,078,829  
Attendance Revenue$23,616,791$23,616,791  
     
Payroll$56,613,999   
Total Revenue$83,700,154$94,675,020  
Total Player Expenses$82,648,168$91,407,109  
Total +/-$1,051,986$3,267,911  
     
Cash$70,148,386   
Ticket Price$11   
     
$$ left for Extensions$110,184,576   
$$ left for Free Agents$103,210,578   
Rivendell Royals
CategoryThis YearLast Year  
Fan Interest92 / 100   
Attendance3,456,7123,478,406  
Attendance / Game42,67542,943  
Attendance Revenue$34,567,120$34,784,060  
Revenue / Game$426,755$429,433  
     
Broadcasting Revenue$41,420,000$41,500,000  
Merchandising Revenue$20,898,672$20,490,099  
Play-Offs Revenue$1,558,382$0  
Attendance Revenue$34,567,120$34,567,120  
     
Payroll$74,914,286   
Total Revenue$98,444,174$96,774,159  
Total Player Expenses$74,355,166$72,234,222  
Total +/-$24,089,008$24,539,937  
     
Cash$147,097,448   
Ticket Price$10   
     
$$ left for Extensions$163,971,607   
$$ left for Free Agents$168,877,321   
Bywater Bounders
CategoryThis YearLast Year  
Fan Interest46 / 100   
Attendance2,074,6113,020,045  
Attendance / Game25,61237,285  
Attendance Revenue$16,596,888$25,532,299  
Revenue / Game$204,900$315,214  
     
Broadcasting Revenue$39,320,000$42,500,000  
Merchandising Revenue$20,409,323$20,766,837  
Play-Offs Revenue$0$0  
Attendance Revenue$16,596,888$16,596,888  
     
Payroll$61,997,000   
Total Revenue$76,326,211$88,799,136  
Total Player Expenses$66,803,072$92,944,991  
Total +/-$9,523,139$-4,145,855  
     
Cash$62,410,609   
Ticket Price$8   
     
$$ left for Extensions$97,388,078   
$$ left for Free Agents$86,032,745   
Lake Town Archers
CategoryThis YearLast Year  
Fan Interest100 / 100   
Attendance3,894,3853,776,991  
Attendance / Game48,07946,630  
Attendance Revenue$42,838,235$41,546,901  
Revenue / Game$528,867$512,925  
     
Broadcasting Revenue$42,080,000$41,500,000  
Merchandising Revenue$21,113,143$20,725,685  
Play-Offs Revenue$4,949,352$4,289,158  
Attendance Revenue$42,838,235$42,838,235  
     
Payroll$82,289,547   
Total Revenue$110,980,730$108,061,744  
Total Player Expenses$82,163,962$101,764,490  
Total +/-$28,816,768$6,297,254  
     
Cash$25,882,236   
Ticket Price$11   
     
$$ left for Extensions$52,834,822   
$$ left for Free Agents$47,945,275   
Gondolin Griffons
CategoryThis YearLast Year  
Fan Interest46 / 100   
Attendance2,005,5623,251,078  
Attendance / Game24,76040,137  
Attendance Revenue$16,044,496$26,008,624  
Revenue / Game$198,080$321,094  
     
Broadcasting Revenue$40,500,000$42,500,000  
Merchandising Revenue$19,621,173$19,863,046  
Play-Offs Revenue$0$0  
Attendance Revenue$16,044,496$16,044,496  
     
Payroll$65,345,715   
Total Revenue$76,165,669$88,371,670  
Total Player Expenses$86,970,015$97,969,121  
Total +/-$-10,804,346$-9,597,451  
     
Cash$83,516,117   
Ticket Price$8   
     
$$ left for Extensions$125,314,454   
$$ left for Free Agents$104,542,072   
Wilderland Wargs
CategoryThis YearLast Year  
Fan Interest33 / 100   
Attendance1,540,0972,935,069  
Attendance / Game19,01436,235  
Attendance Revenue$15,400,970$29,350,690  
Revenue / Game$190,135$362,354  
     
Broadcasting Revenue$39,440,000$41,500,000  
Merchandising Revenue$10,108,471$10,321,340  
Play-Offs Revenue$0$0  
Attendance Revenue$15,400,970$15,400,970  
     
Payroll$53,851,714   
Total Revenue$64,949,441$81,172,030  
Total Player Expenses$57,724,519$92,591,099  
Total +/-$7,224,922$-11,419,069  
     
Cash$37,454,185   
Ticket Price$10   
     
$$ left for Extensions$66,995,215   
$$ left for Free Agents$62,714,501   
Bree Cheese
CategoryThis YearLast Year  
Fan Interest100 / 100   
Attendance4,013,0803,975,480  
Attendance / Game49,54449,080  
Attendance Revenue$44,143,880$43,730,280  
Revenue / Game$544,986$539,880  
     
Broadcasting Revenue$43,500,000$42,500,000  
Merchandising Revenue$22,100,028$21,659,976  
Play-Offs Revenue$2,457,558$1,640,493  
Attendance Revenue$44,143,880$44,143,880  
     
Payroll$77,159,571   
Total Revenue$112,201,466$109,530,749  
Total Player Expenses$100,263,783$87,908,482  
Total +/-$11,937,683$21,622,267  
     
Cash$84,056,074   
Ticket Price$11   
     
$$ left for Extensions$109,115,329   
$$ left for Free Agents$115,786,759   
Bucklebury Fairies
CategoryThis YearLast Year  
Fan Interest65 / 100   
Attendance2,173,9542,385,700  
Attendance / Game26,83929,453  
Attendance Revenue$21,739,540$23,857,000  
Revenue / Game$268,389$294,531  
     
Broadcasting Revenue$39,020,000$41,500,000  
Merchandising Revenue$10,176,640$10,053,238  
Play-Offs Revenue$0$0  
Attendance Revenue$21,739,540$21,739,540  
     
Payroll$60,735,288   
Total Revenue$70,936,180$75,410,238  
Total Player Expenses$77,579,528$64,109,602  
Total +/-$-6,643,348$11,300,636  
     
Cash$113,725,446   
Ticket Price$10   
     
$$ left for Extensions$135,795,685   
$$ left for Free Agents$125,920,396   
Carrock Bears
CategoryThis YearLast Year  
Fan Interest47 / 100   
Attendance1,999,4413,135,844  
Attendance / Game24,68438,714  
Attendance Revenue$19,994,410$31,358,440  
Revenue / Game$246,845$387,141  
     
Broadcasting Revenue$39,920,000$41,500,000  
Merchandising Revenue$20,564,508$20,301,503  
Play-Offs Revenue$0$0  
Attendance Revenue$19,994,410$19,994,410  
     
Payroll$94,841,429   
Total Revenue$80,478,918$93,159,943  
Total Player Expenses$95,094,639$95,067,298  
Total +/-$-14,615,721$-1,907,355  
     
Cash$70,061,989   
Ticket Price$10   
     
$$ left for Extensions$74,491,932   
$$ left for Free Agents$66,800,503   
Moria Miners
CategoryThis YearLast Year  
Fan Interest40 / 100   
Attendance1,447,9181,670,540  
Attendance / Game17,87620,624  
Attendance Revenue$14,479,180$16,705,400  
Revenue / Game$178,755$206,240  
     
Broadcasting Revenue$38,240,000$41,500,000  
Merchandising Revenue$9,335,090$9,348,129  
Play-Offs Revenue$0$0  
Attendance Revenue$14,479,180$14,479,180  
     
Payroll$53,483,571   
Total Revenue$62,054,270$67,553,529  
Total Player Expenses$65,911,560$73,743,044  
Total +/-$-3,857,290$-6,189,515  
     
Cash$68,465,759   
Ticket Price$10   
     
$$ left for Extensions$90,399,288   
$$ left for Free Agents$79,275,717   
Dead Marshes Uruk-hai
CategoryThis YearLast Year  
Fan Interest77 / 100   
Attendance2,186,6833,041,208  
Attendance / Game26,99637,546  
Attendance Revenue$25,071,323$36,494,496  
Revenue / Game$309,523$450,549  
     
Broadcasting Revenue$41,000,000$41,500,000  
Merchandising Revenue$21,035,112$20,618,573  
Play-Offs Revenue$0$0  
Attendance Revenue$25,071,323$25,071,323  
     
Payroll$90,178,571   
Total Revenue$87,106,435$98,613,069  
Total Player Expenses$114,163,224$94,235,451  
Total +/-$-27,056,789$4,377,618  
     
Cash$144,226,797   
Ticket Price$11   
     
$$ left for Extensions$176,623,199   
$$ left for Free Agents$152,161,295   
Dunharrow Devils
CategoryThis YearLast Year  
Fan Interest47 / 100   
Attendance1,256,0842,224,872  
Attendance / Game15,50727,468  
Attendance Revenue$15,073,008$26,698,464  
Revenue / Game$186,087$329,611  
     
Broadcasting Revenue$40,160,000$41,500,000  
Merchandising Revenue$20,575,136$21,005,066  
Play-Offs Revenue$0$0  
Attendance Revenue$15,073,008$15,073,008  
     
Payroll$77,802,072   
Total Revenue$75,808,144$89,203,530  
Total Player Expenses$77,804,134$95,189,880  
Total +/-$-1,995,990$-5,986,350  
     
Cash$16,715,373   
Ticket Price$12   
     
$$ left for Extensions$39,995,570   
$$ left for Free Agents$26,776,831   
Grey Havens Stars
CategoryThis YearLast Year  
Fan Interest100 / 100   
Attendance3,641,5253,642,942  
Attendance / Game44,95744,975  
Attendance Revenue$40,056,775$40,072,362  
Revenue / Game$494,528$494,721  
     
Broadcasting Revenue$42,440,000$42,500,000  
Merchandising Revenue$22,220,275$21,775,532  
Play-Offs Revenue$6,113,537$2,404,858  
Attendance Revenue$40,056,775$40,056,775  
     
Payroll$90,909,713   
Total Revenue$110,830,587$106,752,752  
Total Player Expenses$95,745,458$89,546,385  
Total +/-$15,085,129$17,206,367  
     
Cash$121,127,813   
Ticket Price$11   
     
$$ left for Extensions$141,814,326   
$$ left for Free Agents$134,505,994   
Misty Mountain Hops
CategoryThis YearLast Year  
Fan Interest100 / 100   
Attendance3,993,1034,034,726  
Attendance / Game49,29849,811  
Attendance Revenue$43,924,133$44,381,986  
Revenue / Game$542,273$547,926  
     
Broadcasting Revenue$42,320,000$42,500,000  
Merchandising Revenue$20,727,253$20,432,347  
Play-Offs Revenue$5,535,899$0  
Attendance Revenue$43,924,133$43,924,133  
     
Payroll$77,994,286   
Total Revenue$112,507,285$107,314,333  
Total Player Expenses$76,304,336$59,880,346  
Total +/-$36,202,949$47,433,987  
     
Cash$113,967,532   
Ticket Price$13   
     
$$ left for Extensions$140,325,199   
$$ left for Free Agents$143,107,579   
Gondor Condors
CategoryThis YearLast Year  
Fan Interest45 / 100   
Attendance2,065,0443,278,345  
Attendance / Game25,49440,473  
Attendance Revenue$12,390,264$20,462,088  
Revenue / Game$152,966$252,618  
     
Broadcasting Revenue$39,440,000$41,500,000  
Merchandising Revenue$9,708,508$9,720,286  
Play-Offs Revenue$0$0  
Attendance Revenue$12,390,264$12,390,264  
     
Payroll$63,641,571   
Total Revenue$61,538,772$71,682,374  
Total Player Expenses$59,780,927$60,304,016  
Total +/-$1,757,845$11,378,358  
     
Cash$132,181,713   
Ticket Price$6   
     
$$ left for Extensions$151,834,087   
$$ left for Free Agents$138,162,516   
Numenor Kings
CategoryThis YearLast Year  
Fan Interest100 / 100   
Attendance4,048,0104,047,368  
Attendance / Game49,97549,968  
Attendance Revenue$40,480,100$40,473,680  
Revenue / Game$499,754$499,675  
     
Broadcasting Revenue$42,320,000$42,500,000  
Merchandising Revenue$20,796,325$20,388,527  
Play-Offs Revenue$2,310,068$3,953,721  
Attendance Revenue$40,480,100$40,480,100  
     
Payroll$75,402,857   
Total Revenue$105,906,493$107,315,928  
Total Player Expenses$79,213,462$83,574,464  
Total +/-$26,693,031$23,741,464  
     
Cash$122,023,215   
Ticket Price$10   
     
$$ left for Extensions$148,233,755   
$$ left for Free Agents$149,802,565   
Rohan RoughRiders
CategoryThis YearLast Year  
Fan Interest55 / 100   
Attendance2,547,2393,178,044  
Attendance / Game31,44739,235  
Attendance Revenue$25,472,390$31,780,440  
Revenue / Game$314,474$392,351  
     
Broadcasting Revenue$41,120,000$41,500,000  
Merchandising Revenue$21,749,245$21,489,019  
Play-Offs Revenue$0$6,480,048  
Attendance Revenue$25,472,390$25,472,390  
     
Payroll$87,560,357   
Total Revenue$88,341,635$101,249,507  
Total Player Expenses$84,666,000$80,030,438  
Total +/-$3,675,635$21,219,069  
     
Cash$140,061,729   
Ticket Price$10   
     
$$ left for Extensions$156,334,522   
$$ left for Free Agents$146,890,831   
Weathertop Witch Kings
CategoryThis YearLast Year  
Fan Interest33 / 100   
Attendance704,4081,250,225  
Attendance / Game8,69615,435  
Attendance Revenue$9,157,304$16,252,925  
Revenue / Game$113,053$200,653  
     
Broadcasting Revenue$38,120,000$41,500,000  
Merchandising Revenue$18,964,403$19,208,448  
Play-Offs Revenue$0$0  
Attendance Revenue$9,157,304$9,157,304  
     
Payroll$79,825,286   
Total Revenue$66,241,707$76,961,373  
Total Player Expenses$102,789,790$54,944,966  
Total +/-$-36,548,083$22,016,407  
     
Cash$181,759,299   
Ticket Price$13   
     
$$ left for Extensions$191,344,006   
$$ left for Free Agents$175,515,386   
Dagorlad Disaster
CategoryThis YearLast Year  
Fan Interest88 / 100   
Attendance3,551,5273,646,907  
Attendance / Game43,84645,024  
Attendance Revenue$35,515,270$36,469,070  
Revenue / Game$438,460$450,235  
     
Broadcasting Revenue$42,080,000$41,500,000  
Merchandising Revenue$20,246,619$20,601,715  
Play-Offs Revenue$0$2,015,560  
Attendance Revenue$35,515,270$35,515,270  
     
Payroll$88,092,144   
Total Revenue$97,841,889$100,586,345  
Total Player Expenses$89,055,757$77,893,674  
Total +/-$8,786,132$22,692,671  
     
Cash$116,973,497   
Ticket Price$10   
     
$$ left for Extensions$158,034,282   
$$ left for Free Agents$128,032,138   
Dol Guldur Dragons
CategoryThis YearLast Year  
Fan Interest27 / 100   
Attendance1,190,8031,452,490  
Attendance / Game14,70117,932  
Attendance Revenue$11,908,030$14,524,900  
Revenue / Game$147,013$179,320  
     
Broadcasting Revenue$37,820,000$41,500,000  
Merchandising Revenue$9,062,922$9,250,558  
Play-Offs Revenue$0$0  
Attendance Revenue$11,908,030$11,908,030  
     
Payroll$19,929,715   
Total Revenue$58,790,952$65,275,458  
Total Player Expenses$28,378,404$41,515,270  
Total +/-$30,412,548$23,760,188  
     
Cash$179,114,224   
Ticket Price$10   
     
$$ left for Extensions$229,516,349   
$$ left for Free Agents$220,779,967   
Isengard Raiders
CategoryThis YearLast Year  
Fan Interest84 / 100   
Attendance3,056,2343,511,572  
Attendance / Game37,73143,353  
Attendance Revenue$30,562,340$35,115,720  
Revenue / Game$377,313$433,527  
     
Broadcasting Revenue$40,580,000$41,500,000  
Merchandising Revenue$10,260,814$10,415,788  
Play-Offs Revenue$2,139,654$0  
Attendance Revenue$30,562,340$30,562,340  
     
Payroll$76,737,500   
Total Revenue$83,542,808$87,031,508  
Total Player Expenses$88,321,076$70,369,408  
Total +/-$-4,778,268$16,662,100  
     
Cash$110,126,649   
Ticket Price$10   
     
$$ left for Extensions$121,863,491   
$$ left for Free Agents$119,500,657   
Minas Morgul Slayers
CategoryThis YearLast Year  
Fan Interest33 / 100   
Attendance1,482,6792,117,839  
Attendance / Game18,30526,146  
Attendance Revenue$14,160,563$21,178,390  
Revenue / Game$174,822$261,462  
     
Broadcasting Revenue$38,780,000$41,500,000  
Merchandising Revenue$19,056,587$19,380,368  
Play-Offs Revenue$0$0  
Attendance Revenue$14,160,563$14,160,563  
     
Payroll$33,164,429   
Total Revenue$71,997,150$82,058,758  
Total Player Expenses$34,401,258$22,154,432  
Total +/-$37,595,892$59,904,326  
     
Cash$188,012,625   
Ticket Price$9   
     
$$ left for Extensions$226,424,717   
$$ left for Free Agents$234,186,954   

Out of the Park Developments - The place for baseball and boxing simulation games
Out of the Park Baseball Homepage - The home of the Out of the Park Baseball Series