League Financial Report
Sunday, 11/6/2008
PAYROLLS
TeamPayroll    
Isengard$98,677,857    
Carrock$94,811,429    
Mirkwood$90,624,855    
Rivendell$89,460,713    
Grey Havens$84,760,428    
Weathertop$82,786,428    
Numenor$79,656,429    
Dead Marshes$78,460,000    
Old Forest$77,654,284    
10 Minas Morgul$77,245,287    
11 Bree$75,813,572    
12 Rohan$72,797,501    
13 Bucklebury$66,832,858    
14 Dagorlad$65,360,000    
15 Lake Town$65,217,857    
16 Misty Mountain$62,340,000    
17 Gondolin$61,587,144    
18 Minas Tirith$61,429,571    
19 Dunharrow$60,331,429    
20 Bywater$53,970,715    
21 Lothlorien$47,884,285    
22 Moria$46,904,284    
23 Wilderland$24,394,571    
24 Dol Guldur$22,155,715    
HIGHEST PAID PLAYERS
Pos NameTeam Salary   
P  Fabur BeardcutterBUC $23,000,000   
2B Grimli GoramirMT $20,000,000   
P  Grikak DryadpokerMIR $20,000,000   
LF Isilborn ImrilronMIN $20,000,000   
P  Legeron IseomerROH $20,000,000   
P  Erunai CleaverpunishrGDL $18,000,000   
1B Tavlla LegilmaldorDAG $18,000,000   
RF Kogar FacedraggerBYW $17,650,000   
3B Gobur FoetoothMIR $15,690,714   
10 P  Ligor FistslammerDM $15,500,000   
11 P  Maggek FootstomperISE $15,500,000   
12 P  Tigor NoseprodderCAR $15,500,000   
13 LF Siloja GlebrildurCAR $15,000,000   
14 C  Boran ArmormasherISE $15,000,000   
15 P  Boreathor BoraulfRIV $15,000,000   
16 CF Ralin RockbinderBRE $13,680,000   
17 LF Gorema GollailobWT $13,000,000   
18 2B Arweowyn BeláwenGH $12,560,000   
19 C  Thuralia NiladLT $12,010,000   
20 P  Dolok BonemanglerNUM $12,000,000   
21 1B Arweogast BelaravielWT $12,000,000   
22 P  Floror EärilmarionOF $12,000,000   
23 P  Wonai TrollprodderISE $12,000,000   
24 CF Perian MoradenCAR $12,000,000   
25 LF Pimth GäldorBUC $12,000,000   
ATTENDANCE
TeamATTENDANCE 2008ATTENDANCE 2007   
Numenor4,768,5794,048,010   
Mirkwood4,709,5934,294,614   
Bree4,268,0324,013,080   
Grey Havens4,207,6493,641,525   
Lake Town4,061,7763,894,385   
Misty Mountain3,986,7143,993,103   
Isengard3,508,9413,056,234   
Dagorlad3,262,5643,551,527   
Rivendell3,145,3073,456,712   
10 Bucklebury3,089,1992,173,954   
11 Minas Morgul2,532,9011,482,679   
12 Dead Marshes2,523,1582,186,683   
13 Old Forest2,210,0352,146,981   
14 Gondolin1,931,2172,005,562   
15 Bywater1,866,9292,074,611   
16 Lothlorien1,865,7942,065,044   
17 Rohan1,847,9182,547,239   
18 Carrock1,574,1801,999,441   
19 Minas Tirith1,347,0301,223,865   
20 Moria1,308,1521,447,918   
21 Wilderland1,221,2651,540,097   
22 Weathertop1,086,074704,408   
23 Dunharrow1,076,1511,256,084   
24 Dol Guldur979,7951,190,803   
Minas Tirith Titans
CategoryThis YearLast Year  
Fan Interest33 / 100   
Attendance1,347,0301,223,865  
Attendance / Game16,63015,109  
Attendance Revenue$13,470,300$12,238,650  
Revenue / Game$166,300$151,094  
     
Broadcasting Revenue$32,910,000$38,660,000  
Merchandising Revenue$18,861,026$19,017,143  
Play-Offs Revenue$0$0  
Attendance Revenue$13,470,300$13,470,300  
     
Payroll$61,429,571   
Total Revenue$65,241,326$69,915,793  
Total Player Expenses$81,014,735$85,848,458  
Total +/-$-15,773,409$-15,932,665  
     
Cash$102,433,980   
Ticket Price$10   
     
$$ left for Extensions$117,999,772   
$$ left for Free Agents$105,170,202   
Mirkwood Marauders
CategoryThis YearLast Year  
Fan Interest101 / 100   
Attendance4,709,5934,294,614  
Attendance / Game58,14353,020  
Attendance Revenue$47,095,930$42,946,140  
Revenue / Game$581,431$530,199  
     
Broadcasting Revenue$36,330,000$42,080,000  
Merchandising Revenue$21,397,435$20,993,205  
Play-Offs Revenue$5,069,274$7,777,628  
Attendance Revenue$47,095,930$47,095,930  
     
Payroll$90,624,855   
Total Revenue$109,892,639$113,796,973  
Total Player Expenses$88,732,324$87,538,637  
Total +/-$21,160,315$26,258,336  
     
Cash$122,804,908   
Ticket Price$10   
     
$$ left for Extensions$134,225,724   
$$ left for Free Agents$132,449,398   
Old Forest Merry Fellows
CategoryThis YearLast Year  
Fan Interest50 / 100   
Attendance2,210,0352,146,981  
Attendance / Game27,28426,506  
Attendance Revenue$22,100,350$23,616,791  
Revenue / Game$272,844$291,565  
     
Broadcasting Revenue$33,830,000$39,580,000  
Merchandising Revenue$20,241,335$20,503,363  
Play-Offs Revenue$0$0  
Attendance Revenue$22,100,350$22,100,350  
     
Payroll$77,654,284   
Total Revenue$76,171,685$83,700,154  
Total Player Expenses$77,691,554$82,648,168  
Total +/-$-1,519,869$1,051,986  
     
Cash$45,300,272   
Ticket Price$10   
     
$$ left for Extensions$48,080,426   
$$ left for Free Agents$45,596,142   
Rivendell Royals
CategoryThis YearLast Year  
Fan Interest74 / 100   
Attendance3,145,3073,456,712  
Attendance / Game38,83142,675  
Attendance Revenue$31,453,070$34,567,120  
Revenue / Game$388,310$426,755  
     
Broadcasting Revenue$35,670,000$41,420,000  
Merchandising Revenue$20,740,872$20,898,672  
Play-Offs Revenue$0$1,558,382  
Attendance Revenue$31,453,070$31,453,070  
     
Payroll$89,460,713   
Total Revenue$87,863,942$98,444,174  
Total Player Expenses$89,077,410$74,355,166  
Total +/-$-1,213,468$24,089,008  
     
Cash$163,984,556   
Ticket Price$10   
     
$$ left for Extensions$172,630,348   
$$ left for Free Agents$165,659,635   
Bywater Bounders
CategoryThis YearLast Year  
Fan Interest39 / 100   
Attendance1,866,9292,074,611  
Attendance / Game23,04925,612  
Attendance Revenue$13,068,503$16,596,888  
Revenue / Game$161,340$204,900  
     
Broadcasting Revenue$33,570,000$39,320,000  
Merchandising Revenue$20,029,114$20,409,323  
Play-Offs Revenue$0$0  
Attendance Revenue$13,068,503$13,068,503  
     
Payroll$53,970,715   
Total Revenue$66,667,617$76,326,211  
Total Player Expenses$56,707,518$66,803,072  
Total +/-$9,960,099$9,523,139  
     
Cash$66,351,748   
Ticket Price$7   
     
$$ left for Extensions$73,527,202   
$$ left for Free Agents$82,957,244   
Lake Town Archers
CategoryThis YearLast Year  
Fan Interest101 / 100   
Attendance4,061,7763,894,385  
Attendance / Game50,14548,079  
Attendance Revenue$44,679,536$42,838,235  
Revenue / Game$551,599$528,867  
     
Broadcasting Revenue$36,330,000$42,080,000  
Merchandising Revenue$21,518,562$21,113,143  
Play-Offs Revenue$2,352,585$4,949,352  
Attendance Revenue$44,679,536$44,679,536  
     
Payroll$65,217,857   
Total Revenue$104,880,683$110,980,730  
Total Player Expenses$114,906,478$82,163,962  
Total +/-$-10,025,795$28,816,768  
     
Cash$49,996,054   
Ticket Price$11   
     
$$ left for Extensions$85,060,766   
$$ left for Free Agents$85,059,575   
Gondolin Griffons
CategoryThis YearLast Year  
Fan Interest50 / 100   
Attendance1,931,2172,005,562  
Attendance / Game23,84224,760  
Attendance Revenue$15,449,736$16,044,496  
Revenue / Game$190,737$198,080  
     
Broadcasting Revenue$34,750,000$40,500,000  
Merchandising Revenue$19,531,416$19,621,173  
Play-Offs Revenue$0$0  
Attendance Revenue$15,449,736$15,449,736  
     
Payroll$61,587,144   
Total Revenue$69,731,152$76,165,669  
Total Player Expenses$58,053,866$86,970,015  
Total +/-$11,677,286$-10,804,346  
     
Cash$111,951,321   
Ticket Price$8   
     
$$ left for Extensions$131,016,990   
$$ left for Free Agents$120,779,846   
Wilderland Wargs
CategoryThis YearLast Year  
Fan Interest24 / 100   
Attendance1,221,2651,540,097  
Attendance / Game15,07719,014  
Attendance Revenue$12,212,650$15,400,970  
Revenue / Game$150,773$190,135  
     
Broadcasting Revenue$33,690,000$39,440,000  
Merchandising Revenue$9,936,765$10,108,471  
Play-Offs Revenue$0$0  
Attendance Revenue$12,212,650$12,212,650  
     
Payroll$24,394,571   
Total Revenue$55,839,415$64,949,441  
Total Player Expenses$24,807,300$57,724,519  
Total +/-$31,032,115$7,224,922  
     
Cash$40,857,357   
Ticket Price$10   
     
$$ left for Extensions$84,492,465   
$$ left for Free Agents$75,662,227   
Bree Cheese
CategoryThis YearLast Year  
Fan Interest100 / 100   
Attendance4,268,0324,013,080  
Attendance / Game52,69249,544  
Attendance Revenue$44,715,007$44,143,880  
Revenue / Game$552,037$544,986  
     
Broadcasting Revenue$37,750,000$43,500,000  
Merchandising Revenue$22,517,731$22,100,028  
Play-Offs Revenue$2,629,904$2,457,558  
Attendance Revenue$44,715,007$44,715,007  
     
Payroll$75,813,572   
Total Revenue$107,612,642$112,201,466  
Total Player Expenses$84,326,408$100,263,783  
Total +/-$23,286,234$11,937,683  
     
Cash$82,888,257   
Ticket Price$10   
     
$$ left for Extensions$102,392,165   
$$ left for Free Agents$111,068,593   
Bucklebury Fairies
CategoryThis YearLast Year  
Fan Interest85 / 100   
Attendance3,089,1992,173,954  
Attendance / Game38,13826,839  
Attendance Revenue$30,891,990$21,739,540  
Revenue / Game$381,383$268,389  
     
Broadcasting Revenue$33,270,000$39,020,000  
Merchandising Revenue$10,391,695$10,176,640  
Play-Offs Revenue$5,135,525$0  
Attendance Revenue$30,891,990$30,891,990  
     
Payroll$66,832,858   
Total Revenue$79,689,210$70,936,180  
Total Player Expenses$86,195,103$77,579,528  
Total +/-$-6,505,893$-6,643,348  
     
Cash$103,608,498   
Ticket Price$10   
     
$$ left for Extensions$110,588,011   
$$ left for Free Agents$101,961,820   
Carrock Bears
CategoryThis YearLast Year  
Fan Interest42 / 100   
Attendance1,574,1801,999,441  
Attendance / Game19,43424,684  
Attendance Revenue$15,741,800$19,994,410  
Revenue / Game$194,343$246,845  
     
Broadcasting Revenue$34,170,000$39,920,000  
Merchandising Revenue$20,480,308$20,564,508  
Play-Offs Revenue$0$0  
Attendance Revenue$15,741,800$15,741,800  
     
Payroll$94,811,429   
Total Revenue$70,392,108$80,478,918  
Total Player Expenses$94,461,753$95,094,639  
Total +/-$-24,069,645$-14,615,721  
     
Cash$54,579,718   
Ticket Price$10   
     
$$ left for Extensions$54,415,303   
$$ left for Free Agents$34,497,207   
Moria Miners
CategoryThis YearLast Year  
Fan Interest28 / 100   
Attendance1,308,1521,447,918  
Attendance / Game16,15017,876  
Attendance Revenue$13,081,520$14,479,180  
Revenue / Game$161,500$178,755  
     
Broadcasting Revenue$32,490,000$38,240,000  
Merchandising Revenue$9,155,937$9,335,090  
Play-Offs Revenue$0$0  
Attendance Revenue$13,081,520$13,081,520  
     
Payroll$46,904,284   
Total Revenue$54,727,457$62,054,270  
Total Player Expenses$50,104,988$65,911,560  
Total +/-$4,622,469$-3,857,290  
     
Cash$61,124,469   
Ticket Price$10   
     
$$ left for Extensions$70,879,835   
$$ left for Free Agents$70,524,455   
Dead Marshes Uruk-hai
CategoryThis YearLast Year  
Fan Interest85 / 100   
Attendance2,523,1582,186,683  
Attendance / Game31,15026,996  
Attendance Revenue$27,754,738$25,071,323  
Revenue / Game$342,651$309,523  
     
Broadcasting Revenue$35,250,000$41,000,000  
Merchandising Revenue$21,290,169$21,035,112  
Play-Offs Revenue$0$0  
Attendance Revenue$27,754,738$27,754,738  
     
Payroll$78,460,000   
Total Revenue$84,294,907$87,106,435  
Total Player Expenses$87,211,227$114,163,224  
Total +/-$-2,916,320$-27,056,789  
     
Cash$141,789,708   
Ticket Price$11   
     
$$ left for Extensions$143,086,143   
$$ left for Free Agents$144,686,143   
Dunharrow Devils
CategoryThis YearLast Year  
Fan Interest38 / 100   
Attendance1,076,1511,256,084  
Attendance / Game13,28615,507  
Attendance Revenue$12,913,812$15,073,008  
Revenue / Game$159,430$186,087  
     
Broadcasting Revenue$34,410,000$40,160,000  
Merchandising Revenue$20,169,517$20,575,136  
Play-Offs Revenue$0$0  
Attendance Revenue$12,913,812$12,913,812  
     
Payroll$60,331,429   
Total Revenue$67,493,329$75,808,144  
Total Player Expenses$84,350,082$77,804,134  
Total +/-$-16,856,753$-1,995,990  
     
Cash$12,708,883   
Ticket Price$12   
     
$$ left for Extensions$16,957,028   
$$ left for Free Agents$22,435,598   
Grey Havens Stars
CategoryThis YearLast Year  
Fan Interest101 / 100   
Attendance4,207,6493,641,525  
Attendance / Game51,94644,957  
Attendance Revenue$46,284,139$40,056,775  
Revenue / Game$571,409$494,528  
     
Broadcasting Revenue$36,690,000$42,440,000  
Merchandising Revenue$22,586,136$22,220,275  
Play-Offs Revenue$2,486,902$6,113,537  
Attendance Revenue$46,284,139$46,284,139  
     
Payroll$84,760,428   
Total Revenue$108,047,177$110,830,587  
Total Player Expenses$89,813,840$95,745,458  
Total +/-$18,233,337$15,085,129  
     
Cash$126,463,092   
Ticket Price$11   
     
$$ left for Extensions$138,998,762   
$$ left for Free Agents$140,669,714   
Misty Mountain Hops
CategoryThis YearLast Year  
Fan Interest94 / 100   
Attendance3,986,7143,993,103  
Attendance / Game49,21949,298  
Attendance Revenue$43,853,854$43,924,133  
Revenue / Game$541,406$542,273  
     
Broadcasting Revenue$36,570,000$42,320,000  
Merchandising Revenue$21,033,471$20,727,253  
Play-Offs Revenue$0$5,535,899  
Attendance Revenue$43,853,854$43,853,854  
     
Payroll$62,340,000   
Total Revenue$101,457,325$112,507,285  
Total Player Expenses$70,788,554$76,304,336  
Total +/-$30,668,771$36,202,949  
     
Cash$140,046,931   
Ticket Price$11   
     
$$ left for Extensions$185,893,318   
$$ left for Free Agents$178,928,317   
Lothlorien Lumberjacks
CategoryThis YearLast Year  
Fan Interest39 / 100   
Attendance1,865,7942,065,044  
Attendance / Game23,03425,494  
Attendance Revenue$10,313,317$12,390,264  
Revenue / Game$127,325$152,966  
     
Broadcasting Revenue$33,690,000$39,440,000  
Merchandising Revenue$9,530,106$9,708,508  
Play-Offs Revenue$0$0  
Attendance Revenue$10,313,317$10,313,317  
     
Payroll$47,884,285   
Total Revenue$53,533,423$61,538,772  
Total Player Expenses$73,162,863$59,780,927  
Total +/-$-19,629,440$1,757,845  
     
Cash$128,136,058   
Ticket Price$5   
     
$$ left for Extensions$136,071,498   
$$ left for Free Agents$136,040,545   
Numenor Kings
CategoryThis YearLast Year  
Fan Interest100 / 100   
Attendance4,768,5794,048,010  
Attendance / Game58,87149,975  
Attendance Revenue$47,685,790$40,480,100  
Revenue / Game$588,713$499,754  
     
Broadcasting Revenue$36,570,000$42,320,000  
Merchandising Revenue$21,192,418$20,796,325  
Play-Offs Revenue$7,815,104$2,310,068  
Attendance Revenue$47,685,790$47,685,790  
     
Payroll$79,656,429   
Total Revenue$113,263,312$105,906,493  
Total Player Expenses$79,656,372$79,213,462  
Total +/-$33,606,940$26,693,031  
     
Cash$132,075,196   
Ticket Price$10   
     
$$ left for Extensions$152,188,955   
$$ left for Free Agents$150,265,192   
Rohan RoughRiders
CategoryThis YearLast Year  
Fan Interest46 / 100   
Attendance1,847,9182,547,239  
Attendance / Game22,81431,447  
Attendance Revenue$18,479,180$25,472,390  
Revenue / Game$228,138$314,474  
     
Broadcasting Revenue$35,370,000$41,120,000  
Merchandising Revenue$21,338,990$21,749,245  
Play-Offs Revenue$0$0  
Attendance Revenue$18,479,180$18,479,180  
     
Payroll$72,797,501   
Total Revenue$75,188,170$88,341,635  
Total Player Expenses$75,291,957$84,666,000  
Total +/-$-103,787$3,675,635  
     
Cash$102,194,664   
Ticket Price$10   
     
$$ left for Extensions$126,282,299   
$$ left for Free Agents$111,988,798   
Weathertop Witch Kings
CategoryThis YearLast Year  
Fan Interest35 / 100   
Attendance1,086,074704,408  
Attendance / Game13,4088,696  
Attendance Revenue$12,234,941$9,157,304  
Revenue / Game$151,049$113,053  
     
Broadcasting Revenue$32,370,000$38,120,000  
Merchandising Revenue$18,811,959$18,964,403  
Play-Offs Revenue$0$0  
Attendance Revenue$12,234,941$12,234,941  
     
Payroll$82,786,428   
Total Revenue$63,416,900$66,241,707  
Total Player Expenses$100,803,290$102,789,790  
Total +/-$-37,386,390$-36,548,083  
     
Cash$144,705,716   
Ticket Price$10   
     
$$ left for Extensions$144,173,423   
$$ left for Free Agents$122,410,995   
Dagorlad Disaster
CategoryThis YearLast Year  
Fan Interest74 / 100   
Attendance3,262,5643,551,527  
Attendance / Game40,27943,846  
Attendance Revenue$32,625,640$35,515,270  
Revenue / Game$402,786$438,460  
     
Broadcasting Revenue$36,330,000$42,080,000  
Merchandising Revenue$20,396,876$20,246,619  
Play-Offs Revenue$0$0  
Attendance Revenue$32,625,640$32,625,640  
     
Payroll$65,360,000   
Total Revenue$89,352,516$97,841,889  
Total Player Expenses$76,875,796$89,055,757  
Total +/-$12,476,720$8,786,132  
     
Cash$121,777,229   
Ticket Price$10   
     
$$ left for Extensions$150,722,452   
$$ left for Free Agents$148,509,118   
Dol Guldur Dragons
CategoryThis YearLast Year  
Fan Interest20 / 100   
Attendance979,7951,190,803  
Attendance / Game12,09614,701  
Attendance Revenue$9,797,950$11,908,030  
Revenue / Game$120,962$147,013  
     
Broadcasting Revenue$32,070,000$37,820,000  
Merchandising Revenue$8,900,033$9,062,922  
Play-Offs Revenue$0$0  
Attendance Revenue$9,797,950$9,797,950  
     
Payroll$22,155,715   
Total Revenue$50,767,983$58,790,952  
Total Player Expenses$18,825,707$28,378,404  
Total +/-$31,942,276$30,412,548  
     
Cash$206,841,522   
Ticket Price$10   
     
$$ left for Extensions$252,649,140   
$$ left for Free Agents$237,726,759   
Isengard Raiders
CategoryThis YearLast Year  
Fan Interest97 / 100   
Attendance3,508,9413,056,234  
Attendance / Game43,32037,731  
Attendance Revenue$35,089,410$30,562,340  
Revenue / Game$433,203$377,313  
     
Broadcasting Revenue$34,830,000$40,580,000  
Merchandising Revenue$10,496,771$10,260,814  
Play-Offs Revenue$3,668,896$2,139,654  
Attendance Revenue$35,089,410$35,089,410  
     
Payroll$98,677,857   
Total Revenue$84,085,077$83,542,808  
Total Player Expenses$100,464,128$88,321,076  
Total +/-$-16,379,051$-4,778,268  
     
Cash$100,258,781   
Ticket Price$10   
     
$$ left for Extensions$78,168,602   
$$ left for Free Agents$77,234,078   
Minas Morgul Slayers
CategoryThis YearLast Year  
Fan Interest85 / 100   
Attendance2,532,9011,482,679  
Attendance / Game31,27018,305  
Attendance Revenue$22,796,109$14,160,563  
Revenue / Game$281,433$174,822  
     
Broadcasting Revenue$33,030,000$38,780,000  
Merchandising Revenue$19,338,552$19,056,587  
Play-Offs Revenue$1,954,522$0  
Attendance Revenue$22,796,109$22,796,109  
     
Payroll$77,245,287   
Total Revenue$77,119,183$71,997,150  
Total Player Expenses$135,911,528$34,401,258  
Total +/-$-58,792,345$37,595,892  
     
Cash$140,327,517   
Ticket Price$9   
     
$$ left for Extensions$126,878,001   
$$ left for Free Agents$129,329,380   

Out of the Park Developments - The place for baseball and boxing simulation games
Out of the Park Baseball Homepage - The home of the Out of the Park Baseball Series