League Financial Report
Friday, 10/28/2010
PAYROLLS
# TeamPayroll    
1 Minas Morgul$98,085,714    
2 Misty Mountain$95,011,428    
3 Isengard$92,281,429    
4 Numenor$87,852,857    
5 Mirkwood$87,766,571    
6 Bree$85,490,714    
7 Rivendell$79,828,571    
8 Old Forest$74,342,857    
9 Bywater$72,194,567    
10 Lake Town$70,773,143    
11 Weathertop$62,469,286    
12 Bucklebury$62,446,429    
13 Rohan$62,030,857    
14 Dagorlad$61,135,000    
15 Minas Tirith$60,564,286    
16 Carrock$56,020,000    
17 Grey Havens$55,181,286    
18 Dol Guldur$51,842,857    
19 Dunharrow$45,152,857    
20 Dead Marshes$44,535,000    
21 Moria$41,815,570    
22 Gondolin$31,050,000    
23 Lothlorien$30,931,428    
24 Wilderland$24,372,857    
HIGHEST PAID PLAYERS
# Pos NameTeam Salary   
1 P  Gwomer GrailasMM $28,750,000   
2 P  Fabur BeardcutterMIN $23,000,000   
3 2B Grimli GoramirMT $20,000,000   
4 P  Grikak DryadpokerMIR $20,000,000   
5 P  Ban ArwodurBRE $20,000,000   
6 LF Isilborn ImrilronMIN $18,000,000   
7 P  Bugrin SpinnerBYW $17,500,000   
8 C  Boran ArmormasherISE $16,500,000   
9 P  Maggek FootstomperISE $15,500,000   
10 P  Eralak BugbearripperWT $15,000,000   
11 P  Faraborn ElrumDG $15,000,000   
12 2B Arwildoc BelebrindilBRE $15,000,000   
13 LF Roran ShieldmoverWT $15,000,000   
14 P  Gandogast FadrierLT $14,000,000   
15 C  Curt BallscarerMIR $13,989,086   
16 CF Ralin RockbinderLT $13,680,000   
17 RF Gorema GollailobWT $13,000,000   
18 C  Thuralia NiladLT $12,010,000   
19 P  Wonai TrollprodderISE $12,000,000   
20 3B Thudor NadrierionROH $12,000,000   
21 P  Gollogrin GaumNUM $12,000,000   
22 P  Dolok BonemanglerNUM $12,000,000   
23 DH Relin RockmasterOF $12,000,000   
24 RF Pimth GäldorBUC $12,000,000   
25 P  Floror EärilmarionGDL $12,000,000   
ATTENDANCE
# TeamATTENDANCE 2010ATTENDANCE 2009   
1 Mirkwood4,952,5294,766,329   
2 Lake Town4,785,8144,445,941   
3 Bree4,682,1484,774,152   
4 Numenor4,190,1884,722,218   
5 Misty Mountain4,107,7034,963,001   
6 Grey Havens3,648,9074,083,798   
7 Minas Morgul3,574,6543,455,703   
8 Bucklebury3,043,4843,034,580   
9 Rohan2,894,7342,228,487   
10 Isengard2,758,2353,618,193   
11 Lothlorien2,281,3081,536,085   
12 Dead Marshes2,239,3692,325,797   
13 Old Forest2,204,4851,706,108   
14 Rivendell2,179,0832,568,535   
15 Dagorlad1,980,0112,721,897   
16 Bywater1,590,7701,591,637   
17 Carrock1,547,9601,747,526   
18 Wilderland1,538,1921,503,091   
19 Gondolin1,399,4831,794,845   
20 Minas Tirith1,224,1671,251,383   
21 Dol Guldur1,179,9091,333,981   
22 Moria1,145,613981,226   
23 Weathertop920,1951,155,785   
24 Dunharrow664,1481,129,695   
Team Focus & Age
# TeamFocusTeam Age 
1 NumenorBalanced31.59 
2 RivendellBalanced31.28 
3 CarrockRebuilding!31.19 
4 DunharrowBalanced30.95 
5 Lake TownWin Now!30.69 
6 IsengardWin Now!30.57 
7 BywaterBalanced30.07 
8 Dead MarshesBalanced29.61 
9 Misty MountainBalanced29.57 
10 Dol GuldurRebuilding!29.35 
11 Grey HavensWin Now!29.33 
12 BreeWin Now!29.08 
13 Minas TirithRebuilding!29.05 
14 DagorladRebuilding!28.81 
15 MoriaBalanced28.74 
16 MirkwoodWin Now!28.73 
17 RohanBalanced28.73 
18 WilderlandRebuilding!28.66 
19 Minas MorgulBalanced28.58 
20 WeathertopBalanced28.37 
21 Old ForestBalanced28.32 
22 BuckleburyRebuilding!28.26 
23 GondolinBalanced27.91 
24 LothlorienRebuilding!27.71 
 AVERAGE 29.32 
Minas Tirith Titans
CategoryThis YearLast Year  
Fan Interest25 / 100   
Attendance1,224,1671,251,383  
Attendance / Game15,11315,449  
Attendance Revenue$11,017,503$12,513,830  
Revenue / Game$136,019$154,492  
     
Broadcasting Revenue$32,370,000$32,910,000  
Merchandising Revenue$18,156,695$18,527,366  
Play-Offs Revenue$0$0  
Attendance Revenue$11,017,503$11,017,503  
     
Payroll$60,564,286   
Total Revenue$61,544,198$63,951,196  
Total Player Expenses$60,566,200$60,401,368  
Total +/-$977,998$3,549,828  
     
Cash$83,476,899   
Ticket Price$9   
     
$$ left for Extensions$87,851,428   
$$ left for Free Agents$86,323,809   
Mirkwood Marauders
CategoryThis YearLast Year  
Fan Interest100 / 100   
Attendance4,952,5294,766,329  
Attendance / Game61,14258,844  
Attendance Revenue$49,525,290$47,663,290  
Revenue / Game$611,423$588,436  
     
Broadcasting Revenue$36,750,000$36,330,000  
Merchandising Revenue$22,271,758$21,814,251  
Play-Offs Revenue$7,282,628$6,420,561  
Attendance Revenue$49,525,290$49,525,290  
     
Payroll$87,766,571   
Total Revenue$115,829,676$112,228,102  
Total Player Expenses$87,546,186$72,235,334  
Total +/-$28,283,490$39,992,768  
     
Cash$146,712,641   
Ticket Price$10   
     
$$ left for Extensions$186,566,468   
$$ left for Free Agents$165,173,611   
Old Forest Merry Fellows
CategoryThis YearLast Year  
Fan Interest57 / 100   
Attendance2,204,4851,706,108  
Attendance / Game27,21621,063  
Attendance Revenue$19,840,365$17,061,080  
Revenue / Game$244,943$210,631  
     
Broadcasting Revenue$33,690,000$33,830,000  
Merchandising Revenue$20,702,622$20,537,607  
Play-Offs Revenue$0$4,603,960  
Attendance Revenue$19,840,365$19,840,365  
     
Payroll$74,342,857   
Total Revenue$74,232,987$76,032,647  
Total Player Expenses$81,587,006$78,024,108  
Total +/-$-7,354,019$-1,991,461  
     
Cash$23,769,942   
Ticket Price$9   
     
$$ left for Extensions$22,501,963   
$$ left for Free Agents$20,715,772   
Rivendell Royals
CategoryThis YearLast Year  
Fan Interest64 / 100   
Attendance2,179,0832,568,535  
Attendance / Game26,90231,710  
Attendance Revenue$21,790,830$25,685,350  
Revenue / Game$269,023$317,103  
     
Broadcasting Revenue$34,110,000$35,670,000  
Merchandising Revenue$20,952,704$20,933,849  
Play-Offs Revenue$0$0  
Attendance Revenue$21,790,830$21,790,830  
     
Payroll$79,828,571   
Total Revenue$76,853,534$82,289,199  
Total Player Expenses$87,638,804$92,333,746  
Total +/-$-10,785,270$-10,044,547  
     
Cash$146,802,141   
Ticket Price$10   
     
$$ left for Extensions$144,451,340   
$$ left for Free Agents$147,702,769   
Bywater Bounders
CategoryThis YearLast Year  
Fan Interest34 / 100   
Attendance1,590,7701,591,637  
Attendance / Game19,63919,650  
Attendance Revenue$14,316,930$12,733,096  
Revenue / Game$176,752$157,199  
     
Broadcasting Revenue$32,850,000$33,570,000  
Merchandising Revenue$19,534,558$19,656,090  
Play-Offs Revenue$3,407,805$0  
Attendance Revenue$14,316,930$14,316,930  
     
Payroll$72,194,567   
Total Revenue$70,109,293$65,959,186  
Total Player Expenses$78,933,419$86,040,922  
Total +/-$-8,824,126$-20,081,736  
     
Cash$47,129,111   
Ticket Price$9   
     
$$ left for Extensions$55,592,540   
$$ left for Free Agents$40,173,730   
Lake Town Archers
CategoryThis YearLast Year  
Fan Interest100 / 100   
Attendance4,785,8144,445,941  
Attendance / Game59,08454,888  
Attendance Revenue$47,858,140$46,444,202  
Revenue / Game$590,841$573,385  
     
Broadcasting Revenue$36,750,000$36,330,000  
Merchandising Revenue$22,355,286$21,945,795  
Play-Offs Revenue$2,521,550$1,811,969  
Attendance Revenue$47,858,140$47,858,140  
     
Payroll$70,773,143   
Total Revenue$109,484,976$106,531,966  
Total Player Expenses$94,949,899$72,324,873  
Total +/-$14,535,077$34,207,093  
     
Cash$66,915,902   
Ticket Price$10   
     
$$ left for Extensions$99,063,232   
$$ left for Free Agents$101,282,756   
Gondolin Griffons
CategoryThis YearLast Year  
Fan Interest33 / 100   
Attendance1,399,4831,794,845  
Attendance / Game17,27822,159  
Attendance Revenue$11,195,864$14,358,760  
Revenue / Game$138,221$177,269  
     
Broadcasting Revenue$34,330,000$34,750,000  
Merchandising Revenue$18,778,695$19,146,845  
Play-Offs Revenue$0$0  
Attendance Revenue$11,195,864$11,195,864  
     
Payroll$31,050,000   
Total Revenue$64,304,559$68,255,605  
Total Player Expenses$30,913,234$56,986,976  
Total +/-$33,391,325$11,268,629  
     
Cash$131,643,736   
Ticket Price$8   
     
$$ left for Extensions$173,289,342   
$$ left for Free Agents$168,429,341   
Wilderland Wargs
CategoryThis YearLast Year  
Fan Interest30 / 100   
Attendance1,538,1921,503,091  
Attendance / Game18,99018,557  
Attendance Revenue$13,843,728$13,565,978  
Revenue / Game$170,910$167,481  
     
Broadcasting Revenue$33,150,000$33,690,000  
Merchandising Revenue$9,834,850$10,040,832  
Play-Offs Revenue$0$0  
Attendance Revenue$13,843,728$13,843,728  
     
Payroll$24,372,857   
Total Revenue$56,828,578$57,296,810  
Total Player Expenses$46,089,741$52,132,203  
Total +/-$10,738,837$5,164,607  
     
Cash$66,879,579   
Ticket Price$9   
     
$$ left for Extensions$91,399,722   
$$ left for Free Agents$99,263,532   
Bree Cheese
CategoryThis YearLast Year  
Fan Interest100 / 100   
Attendance4,682,1484,774,152  
Attendance / Game57,80458,940  
Attendance Revenue$46,821,480$47,741,520  
Revenue / Game$578,043$589,401  
     
Broadcasting Revenue$37,750,000$37,750,000  
Merchandising Revenue$23,312,452$22,937,815  
Play-Offs Revenue$1,800,310$2,640,631  
Attendance Revenue$46,821,480$46,821,480  
     
Payroll$85,490,714   
Total Revenue$109,684,242$111,069,966  
Total Player Expenses$87,646,420$85,453,499  
Total +/-$22,037,822$25,616,467  
     
Cash$84,165,558   
Ticket Price$10   
     
$$ left for Extensions$101,531,559   
$$ left for Free Agents$107,104,179   
Bucklebury Fairies
CategoryThis YearLast Year  
Fan Interest72 / 100   
Attendance3,043,4843,034,580  
Attendance / Game37,57437,464  
Attendance Revenue$30,434,840$30,345,800  
Revenue / Game$375,739$374,640  
     
Broadcasting Revenue$34,430,000$33,270,000  
Merchandising Revenue$10,662,315$10,471,472  
Play-Offs Revenue$0$0  
Attendance Revenue$30,434,840$30,434,840  
     
Payroll$62,446,429   
Total Revenue$75,527,155$74,087,272  
Total Player Expenses$61,295,280$68,056,937  
Total +/-$14,231,875$6,030,335  
     
Cash$85,921,490   
Ticket Price$10   
     
$$ left for Extensions$100,433,762   
$$ left for Free Agents$98,722,333   
Carrock Bears
CategoryThis YearLast Year  
Fan Interest35 / 100   
Attendance1,547,9601,747,526  
Attendance / Game19,11121,574  
Attendance Revenue$12,383,680$16,714,738  
Revenue / Game$152,885$206,355  
     
Broadcasting Revenue$33,030,000$34,170,000  
Merchandising Revenue$19,897,464$20,290,001  
Play-Offs Revenue$0$0  
Attendance Revenue$12,383,680$12,383,680  
     
Payroll$56,020,000   
Total Revenue$65,311,144$71,174,739  
Total Player Expenses$57,430,938$111,632,927  
Total +/-$7,880,206$-40,458,188  
     
Cash$11,454,300   
Ticket Price$8   
     
$$ left for Extensions$20,152,372   
$$ left for Free Agents$25,469,039   
Moria Miners
CategoryThis YearLast Year  
Fan Interest21 / 100   
Attendance1,145,613981,226  
Attendance / Game14,14312,114  
Attendance Revenue$11,456,130$9,812,260  
Revenue / Game$141,434$121,139  
     
Broadcasting Revenue$31,950,000$32,490,000  
Merchandising Revenue$8,909,051$8,994,401  
Play-Offs Revenue$0$0  
Attendance Revenue$11,456,130$11,456,130  
     
Payroll$41,815,570   
Total Revenue$52,315,181$51,296,661  
Total Player Expenses$44,017,717$51,962,900  
Total +/-$8,297,464$-666,239  
     
Cash$39,744,699   
Ticket Price$10   
     
$$ left for Extensions$48,930,551   
$$ left for Free Agents$48,685,790   
Dead Marshes Uruk-hai
CategoryThis YearLast Year  
Fan Interest72 / 100   
Attendance2,239,3692,325,797  
Attendance / Game27,64728,714  
Attendance Revenue$22,393,690$24,616,257  
Revenue / Game$276,465$303,904  
     
Broadcasting Revenue$33,810,000$35,250,000  
Merchandising Revenue$21,400,032$20,963,129  
Play-Offs Revenue$1,833,463$0  
Attendance Revenue$22,393,690$22,393,690  
     
Payroll$44,535,000   
Total Revenue$79,437,185$80,829,386  
Total Player Expenses$51,225,761$77,871,912  
Total +/-$28,211,424$2,957,474  
     
Cash$146,189,612   
Ticket Price$10   
     
$$ left for Extensions$179,325,665   
$$ left for Free Agents$181,043,998   
Dunharrow Devils
CategoryThis YearLast Year  
Fan Interest20 / 100   
Attendance664,1481,129,695  
Attendance / Game8,19913,947  
Attendance Revenue$7,969,776$12,045,098  
Revenue / Game$98,392$148,705  
     
Broadcasting Revenue$32,190,000$34,410,000  
Merchandising Revenue$19,446,339$19,842,390  
Play-Offs Revenue$0$0  
Attendance Revenue$7,969,776$7,969,776  
     
Payroll$45,152,857   
Total Revenue$59,606,115$66,297,488  
Total Player Expenses$47,455,242$128,787,180  
Total +/-$12,150,873$-62,489,692  
     
Cash$35,500,650   
Ticket Price$12   
     
$$ left for Extensions$58,701,472   
$$ left for Free Agents$54,425,281   
Grey Havens Stars
CategoryThis YearLast Year  
Fan Interest100 / 100   
Attendance3,648,9074,083,798  
Attendance / Game45,04850,417  
Attendance Revenue$43,786,884$44,489,187  
Revenue / Game$540,579$549,249  
     
Broadcasting Revenue$36,750,000$36,690,000  
Merchandising Revenue$23,338,681$23,018,093  
Play-Offs Revenue$1,905,300$0  
Attendance Revenue$43,786,884$43,786,884  
     
Payroll$55,181,286   
Total Revenue$105,780,865$104,197,280  
Total Player Expenses$79,129,908$123,968,812  
Total +/-$26,650,957$-19,771,532  
     
Cash$115,317,547   
Ticket Price$12   
     
$$ left for Extensions$166,856,398   
$$ left for Free Agents$164,393,541   
Misty Mountain Hops
CategoryThis YearLast Year  
Fan Interest98 / 100   
Attendance4,107,7034,963,001  
Attendance / Game50,71261,272  
Attendance Revenue$45,184,733$49,630,010  
Revenue / Game$557,836$612,716  
     
Broadcasting Revenue$36,750,000$36,570,000  
Merchandising Revenue$21,661,345$21,421,597  
Play-Offs Revenue$0$6,860,483  
Attendance Revenue$45,184,733$45,184,733  
     
Payroll$95,011,428   
Total Revenue$103,596,078$114,482,090  
Total Player Expenses$103,881,868$91,473,507  
Total +/-$-285,790$23,008,583  
     
Cash$177,706,585   
Ticket Price$11   
     
$$ left for Extensions$209,618,859   
$$ left for Free Agents$190,496,764   
Lothlorien Lumberjacks
CategoryThis YearLast Year  
Fan Interest71 / 100   
Attendance2,281,3081,536,085  
Attendance / Game28,16418,964  
Attendance Revenue$20,531,772$12,624,532  
Revenue / Game$253,479$155,858  
     
Broadcasting Revenue$33,490,000$33,690,000  
Merchandising Revenue$9,487,506$9,324,701  
Play-Offs Revenue$0$0  
Attendance Revenue$20,531,772$20,531,772  
     
Payroll$30,931,428   
Total Revenue$63,509,278$55,639,233  
Total Player Expenses$39,554,425$76,746,391  
Total +/-$23,954,853$-21,107,158  
     
Cash$76,395,360   
Ticket Price$9   
     
$$ left for Extensions$100,027,927   
$$ left for Free Agents$100,903,165   
Numenor Kings
CategoryThis YearLast Year  
Fan Interest86 / 100   
Attendance4,190,1884,722,218  
Attendance / Game51,73158,299  
Attendance Revenue$41,901,880$47,222,180  
Revenue / Game$517,307$582,990  
     
Broadcasting Revenue$36,750,000$36,570,000  
Merchandising Revenue$21,652,211$21,616,392  
Play-Offs Revenue$0$8,094,608  
Attendance Revenue$41,901,880$41,901,880  
     
Payroll$87,852,857   
Total Revenue$100,304,091$113,503,180  
Total Player Expenses$89,497,962$85,739,082  
Total +/-$10,806,129$27,764,098  
     
Cash$187,222,034   
Ticket Price$10   
     
$$ left for Extensions$203,413,940   
$$ left for Free Agents$204,957,749   
Rohan RoughRiders
CategoryThis YearLast Year  
Fan Interest80 / 100   
Attendance2,894,7342,228,487  
Attendance / Game35,73727,512  
Attendance Revenue$28,947,340$22,284,870  
Revenue / Game$357,375$275,122  
     
Broadcasting Revenue$34,770,000$35,370,000  
Merchandising Revenue$21,883,105$21,649,981  
Play-Offs Revenue$3,497,601$2,035,786  
Attendance Revenue$28,947,340$28,947,340  
     
Payroll$62,030,857   
Total Revenue$89,098,046$81,340,637  
Total Player Expenses$60,690,345$59,677,869  
Total +/-$28,407,701$21,662,768  
     
Cash$77,037,045   
Ticket Price$10   
     
$$ left for Extensions$93,360,896   
$$ left for Free Agents$93,711,039   
Weathertop Witch Kings
CategoryThis YearLast Year  
Fan Interest16 / 100   
Attendance920,1951,155,785  
Attendance / Game11,36014,269  
Attendance Revenue$9,201,950$11,557,850  
Revenue / Game$113,604$142,690  
     
Broadcasting Revenue$32,130,000$32,370,000  
Merchandising Revenue$18,161,908$18,486,905  
Play-Offs Revenue$0$0  
Attendance Revenue$9,201,950$9,201,950  
     
Payroll$62,469,286   
Total Revenue$59,493,858$62,414,755  
Total Player Expenses$63,025,653$78,781,695  
Total +/-$-3,531,795$-16,366,940  
     
Cash$87,987,386   
Ticket Price$10   
     
$$ left for Extensions$95,102,141   
$$ left for Free Agents$87,692,855   
Dagorlad Disaster
CategoryThis YearLast Year  
Fan Interest49 / 100   
Attendance1,980,0112,721,897  
Attendance / Game24,44533,604  
Attendance Revenue$17,820,099$21,775,176  
Revenue / Game$220,001$268,829  
     
Broadcasting Revenue$33,750,000$36,330,000  
Merchandising Revenue$19,737,969$20,074,967  
Play-Offs Revenue$0$0  
Attendance Revenue$17,820,099$17,820,099  
     
Payroll$61,135,000   
Total Revenue$71,308,068$78,180,143  
Total Player Expenses$71,475,406$79,094,114  
Total +/-$-167,338$-913,971  
     
Cash$122,052,528   
Ticket Price$9   
     
$$ left for Extensions$145,109,338   
$$ left for Free Agents$136,517,671   
Dol Guldur Dragons
CategoryThis YearLast Year  
Fan Interest24 / 100   
Attendance1,179,9091,333,981  
Attendance / Game14,56716,469  
Attendance Revenue$11,799,090$13,339,810  
Revenue / Game$145,668$164,689  
     
Broadcasting Revenue$32,970,000$32,070,000  
Merchandising Revenue$8,797,354$8,992,061  
Play-Offs Revenue$0$0  
Attendance Revenue$11,799,090$11,799,090  
     
Payroll$51,842,857   
Total Revenue$53,566,444$54,401,871  
Total Player Expenses$50,841,156$26,066,148  
Total +/-$2,725,288$28,335,723  
     
Cash$263,401,521   
Ticket Price$10   
     
$$ left for Extensions$266,216,725   
$$ left for Free Agents$266,860,535   
Isengard Raiders
CategoryThis YearLast Year  
Fan Interest58 / 100   
Attendance2,758,2353,618,193  
Attendance / Game34,05244,669  
Attendance Revenue$27,582,350$36,181,930  
Revenue / Game$340,523$446,690  
     
Broadcasting Revenue$35,610,000$34,830,000  
Merchandising Revenue$10,120,568$10,288,909  
Play-Offs Revenue$0$0  
Attendance Revenue$27,582,350$27,582,350  
     
Payroll$92,281,429   
Total Revenue$73,312,918$81,300,839  
Total Player Expenses$92,161,138$100,913,051  
Total +/-$-18,848,220$-19,612,212  
     
Cash$55,037,968   
Ticket Price$10   
     
$$ left for Extensions$95,758,807   
$$ left for Free Agents$44,837,378   
Minas Morgul Slayers
CategoryThis YearLast Year  
Fan Interest90 / 100   
Attendance3,574,6543,455,703  
Attendance / Game44,13242,663  
Attendance Revenue$32,171,886$31,101,327  
Revenue / Game$397,184$383,967  
     
Broadcasting Revenue$35,970,000$33,030,000  
Merchandising Revenue$20,110,890$19,725,311  
Play-Offs Revenue$4,311,312$1,848,378  
Attendance Revenue$32,171,886$32,171,886  
     
Payroll$98,085,714   
Total Revenue$92,564,088$85,705,016  
Total Player Expenses$99,217,006$102,532,043  
Total +/-$-6,652,918$-16,827,027  
     
Cash$59,991,045   
Ticket Price$9   
     
$$ left for Extensions$58,317,683   
$$ left for Free Agents$48,701,969   

Out of the Park Developments - The place for baseball and boxing simulation games
Out of the Park Baseball Homepage - The home of the Out of the Park Baseball Series