League Financial Report
Wednesday, 10/26/2011
PAYROLLS
# TeamPayroll    
1 Numenor$93,832,857    
2 Minas Morgul$93,080,000    
3 Lake Town$81,176,000    
4 Rivendell$81,110,000    
5 Mirkwood$79,223,542    
6 Misty Mountain$73,917,143    
7 Bree$73,013,572    
8 Bywater$71,399,567    
9 Bucklebury$69,736,429    
10 Old Forest$69,524,286    
11 Dead Marshes$66,932,858    
12 Rohan$64,549,572    
13 Carrock$63,318,570    
14 Dagorlad$62,288,572    
15 Dol Guldur$57,550,000    
16 Grey Havens$53,218,286    
17 Moria$49,520,813    
18 Minas Tirith$46,785,715    
19 Weathertop$46,684,285    
20 Isengard$46,152,857    
21 Dunharrow$45,690,715    
22 Wilderland$44,081,429    
23 Lothlorien$38,712,286    
24 Minas Ithil$37,471,428    
HIGHEST PAID PLAYERS
# Pos NameTeam Salary   
1 P  Gwomer GrailasMM $28,750,000   
2 P  Fabur BeardcutterMIN $23,000,000   
3 P  Faraborn ElrumDG $21,500,000   
4 P  Ban ArwodurDM $20,000,000   
5 LF Isilborn ImrilronMIN $18,000,000   
6 P  Bugrin SpinnerBYW $17,500,000   
7 C  Boran ArmormasherISE $16,500,000   
8 LF Roran ShieldmoverWT $15,000,000   
9 2B Arwildoc BelebrindilBRE $15,000,000   
10 P  Gandogast FadrierLT $14,000,000   
11 C  Curt BallscarerMIR $13,989,086   
12 CF Ralin RockbinderLT $13,680,000   
13 RF Gorema GollailobWT $13,000,000   
14 C  Thuralia NiladLT $12,010,000   
15 P  Dolok BonemanglerNUM $12,000,000   
16 P  Floror EärilmarionMI $12,000,000   
17 DH Relin RockmasterOF $12,000,000   
18 3B Thudor NadrierionROH $12,000,000   
19 P  Gollogrin GaumNUM $12,000,000   
20 RF Pimth GäldorBUC $12,000,000   
21 C  Rafur RockbackBYW $11,830,000   
22 RF Fruron ElvandDM $11,800,000   
23 P  Libur IrontearerROH $11,400,000   
24 SS Kobur HammermakerBRE $11,400,000   
25 P  Hilin GoldarmDAG $11,000,000   
ATTENDANCE
# TeamATTENDANCE 2011ATTENDANCE 2010   
1 Misty Mountain5,164,5104,107,703   
2 Mirkwood4,937,9334,952,529   
3 Lake Town4,785,1724,785,814   
4 Bree4,612,4384,682,148   
5 Minas Morgul3,561,5983,574,654   
6 Rohan3,545,2912,894,734   
7 Grey Havens3,352,4003,648,907   
8 Bucklebury3,224,5633,043,484   
9 Lothlorien3,180,5812,281,308   
10 Dead Marshes2,881,0472,239,369   
11 Numenor2,682,3744,190,188   
12 Dagorlad2,403,4111,980,011   
13 Old Forest2,397,1452,204,485   
14 Bywater2,072,6211,590,770   
15 Isengard1,906,7812,758,235   
16 Rivendell1,821,6532,179,083   
17 Minas Ithil1,500,9471,399,483   
18 Minas Tirith1,392,7201,224,167   
19 Carrock1,377,1971,547,960   
20 Wilderland1,139,1911,538,192   
21 Moria933,1841,145,613   
22 Dol Guldur930,4421,179,909   
23 Weathertop781,614920,195   
24 Dunharrow629,202664,148   
Team Focus & Age
# TeamFocusTeam Age 
1 NumenorBalanced32.11 
2 Lake TownWin Now!31.55 
3 RivendellBalanced30.85 
4 CarrockRebuilding!30.58 
5 Grey HavensWin Now!30.42 
6 BywaterBalanced30.22 
7 Old ForestBalanced29.82 
8 DagorladRebuilding!29.75 
9 Dead MarshesBalanced29.75 
10 MirkwoodWin Now!29.68 
11 WilderlandRebuilding!29.53 
12 IsengardWin Now!29.40 
13 MoriaBalanced29.17 
14 DunharrowBalanced29.16 
15 Minas TirithBalanced28.88 
16 Misty MountainBalanced28.87 
17 Minas MorgulBalanced28.86 
18 RohanWin Now!28.86 
19 Dol GuldurRebuilding!28.84 
20 LothlorienBalanced28.58 
21 BreeWin Now!28.54 
22 BuckleburyRebuilding!28.53 
23 WeathertopBalanced28.19 
24 Minas IthilBalanced28.01 
 AVERAGE 29.52 
Minas Tirith Titans
CategoryThis YearLast Year  
Fan Interest32 / 100   
Attendance1,392,7201,224,167  
Attendance / Game17,19415,113  
Attendance Revenue$12,534,480$11,017,503  
Revenue / Game$154,747$136,019  
     
Broadcasting Revenue$32,370,000$32,370,000  
Merchandising Revenue$18,040,680$18,156,695  
Play-Offs Revenue$0$0  
Attendance Revenue$12,534,480$12,534,480  
     
Payroll$46,785,715   
Total Revenue$62,945,160$61,544,198  
Total Player Expenses$50,660,047$60,566,200  
Total +/-$12,285,113$977,998  
     
Cash$51,244,897   
Ticket Price$9   
     
$$ left for Extensions$67,445,761   
$$ left for Free Agents$66,003,380   
Mirkwood Marauders
CategoryThis YearLast Year  
Fan Interest100 / 100   
Attendance4,937,9334,952,529  
Attendance / Game60,96261,142  
Attendance Revenue$49,379,330$49,525,290  
Revenue / Game$609,621$611,423  
     
Broadcasting Revenue$36,750,000$36,750,000  
Merchandising Revenue$22,705,178$22,271,758  
Play-Offs Revenue$7,072,407$7,282,628  
Attendance Revenue$49,379,330$49,379,330  
     
Payroll$79,223,542   
Total Revenue$115,906,915$115,829,676  
Total Player Expenses$78,157,080$87,546,186  
Total +/-$37,749,835$28,283,490  
     
Cash$171,192,881   
Ticket Price$10   
     
$$ left for Extensions$202,843,393   
$$ left for Free Agents$200,516,387   
Old Forest Merry Fellows
CategoryThis YearLast Year  
Fan Interest66 / 100   
Attendance2,397,1452,204,485  
Attendance / Game29,59427,216  
Attendance Revenue$21,574,305$19,840,365  
Revenue / Game$266,349$244,943  
     
Broadcasting Revenue$33,690,000$33,690,000  
Merchandising Revenue$21,073,124$20,702,622  
Play-Offs Revenue$0$0  
Attendance Revenue$21,574,305$21,574,305  
     
Payroll$69,524,286   
Total Revenue$76,337,429$74,232,987  
Total Player Expenses$89,239,005$81,587,006  
Total +/-$-12,901,576$-7,354,019  
     
Cash$45,044,923   
Ticket Price$9   
     
$$ left for Extensions$43,164,576   
$$ left for Free Agents$49,753,624   
Rivendell Royals
CategoryThis YearLast Year  
Fan Interest49 / 100   
Attendance1,821,6532,179,083  
Attendance / Game22,49026,902  
Attendance Revenue$18,216,530$21,790,830  
Revenue / Game$224,895$269,023  
     
Broadcasting Revenue$34,110,000$34,110,000  
Merchandising Revenue$20,792,845$20,952,704  
Play-Offs Revenue$0$0  
Attendance Revenue$18,216,530$18,216,530  
     
Payroll$81,110,000   
Total Revenue$73,119,375$76,853,534  
Total Player Expenses$87,491,802$87,638,804  
Total +/-$-14,372,427$-10,785,270  
     
Cash$135,580,971   
Ticket Price$10   
     
$$ left for Extensions$166,854,505   
$$ left for Free Agents$131,324,505   
Bywater Bounders
CategoryThis YearLast Year  
Fan Interest50 / 100   
Attendance2,072,6211,590,770  
Attendance / Game25,58819,639  
Attendance Revenue$18,653,589$14,316,930  
Revenue / Game$230,291$176,752  
     
Broadcasting Revenue$32,850,000$32,850,000  
Merchandising Revenue$19,784,395$19,534,558  
Play-Offs Revenue$0$3,407,805  
Attendance Revenue$18,653,589$18,653,589  
     
Payroll$71,399,567   
Total Revenue$71,287,984$70,109,293  
Total Player Expenses$70,498,118$78,933,419  
Total +/-$789,866$-8,824,126  
     
Cash$33,947,235   
Ticket Price$9   
     
$$ left for Extensions$39,412,966   
$$ left for Free Agents$29,249,156   
Lake Town Archers
CategoryThis YearLast Year  
Fan Interest100 / 100   
Attendance4,785,1724,785,814  
Attendance / Game59,07659,084  
Attendance Revenue$47,851,720$47,858,140  
Revenue / Game$590,762$590,841  
     
Broadcasting Revenue$36,750,000$36,750,000  
Merchandising Revenue$22,769,335$22,355,286  
Play-Offs Revenue$1,688,145$2,521,550  
Attendance Revenue$47,851,720$47,851,720  
     
Payroll$81,176,000   
Total Revenue$109,059,200$109,484,976  
Total Player Expenses$100,846,111$94,949,899  
Total +/-$8,213,089$14,535,077  
     
Cash$77,808,979   
Ticket Price$10   
     
$$ left for Extensions$105,079,072   
$$ left for Free Agents$103,596,405   
Minas Ithil Wyrms
CategoryThis YearLast Year  
Fan Interest32 / 100   
Attendance1,500,9471,399,483  
Attendance / Game18,53017,278  
Attendance Revenue$12,007,576$11,195,864  
Revenue / Game$148,242$138,221  
     
Broadcasting Revenue$34,330,000$34,330,000  
Merchandising Revenue$18,564,449$18,778,695  
Play-Offs Revenue$0$0  
Attendance Revenue$12,007,576$12,007,576  
     
Payroll$37,471,428   
Total Revenue$64,902,025$64,304,559  
Total Player Expenses$35,613,722$30,913,234  
Total +/-$29,288,303$33,391,325  
     
Cash$164,256,061   
Ticket Price$8   
     
$$ left for Extensions$196,990,619   
$$ left for Free Agents$191,089,192   
Wilderland Wargs
CategoryThis YearLast Year  
Fan Interest19 / 100   
Attendance1,139,1911,538,192  
Attendance / Game14,06418,990  
Attendance Revenue$10,252,719$13,843,728  
Revenue / Game$126,577$170,910  
     
Broadcasting Revenue$33,150,000$33,150,000  
Merchandising Revenue$9,633,928$9,834,850  
Play-Offs Revenue$0$0  
Attendance Revenue$10,252,719$10,252,719  
     
Payroll$44,081,429   
Total Revenue$53,036,647$56,828,578  
Total Player Expenses$42,967,715$46,089,741  
Total +/-$10,068,932$10,738,837  
     
Cash$76,492,616   
Ticket Price$9   
     
$$ left for Extensions$96,423,860   
$$ left for Free Agents$89,239,765   
Bree Cheese
CategoryThis YearLast Year  
Fan Interest100 / 100   
Attendance4,612,4384,682,148  
Attendance / Game56,94457,804  
Attendance Revenue$46,124,380$46,821,480  
Revenue / Game$569,437$578,043  
     
Broadcasting Revenue$46,750,000$37,750,000  
Merchandising Revenue$23,762,001$23,312,452  
Play-Offs Revenue$2,398,983$1,800,310  
Attendance Revenue$46,124,380$46,124,380  
     
Payroll$73,013,572   
Total Revenue$119,035,364$109,684,242  
Total Player Expenses$72,239,632$87,646,420  
Total +/-$46,795,732$22,037,822  
     
Cash$101,691,080   
Ticket Price$10   
     
$$ left for Extensions$132,425,012   
$$ left for Free Agents$145,561,440   
Bucklebury Fairies
CategoryThis YearLast Year  
Fan Interest84 / 100   
Attendance3,224,5633,043,484  
Attendance / Game39,80937,574  
Attendance Revenue$32,245,630$30,434,840  
Revenue / Game$398,094$375,739  
     
Broadcasting Revenue$34,430,000$34,430,000  
Merchandising Revenue$10,840,478$10,662,315  
Play-Offs Revenue$4,054,705$0  
Attendance Revenue$32,245,630$32,245,630  
     
Payroll$69,736,429   
Total Revenue$81,570,813$75,527,155  
Total Player Expenses$68,915,864$61,295,280  
Total +/-$12,654,949$14,231,875  
     
Cash$96,680,715   
Ticket Price$10   
     
$$ left for Extensions$113,694,536   
$$ left for Free Agents$102,471,441   
Carrock Bears
CategoryThis YearLast Year  
Fan Interest29 / 100   
Attendance1,377,1971,547,960  
Attendance / Game17,00219,111  
Attendance Revenue$11,017,576$12,383,680  
Revenue / Game$136,019$152,885  
     
Broadcasting Revenue$33,030,000$33,030,000  
Merchandising Revenue$19,533,290$19,897,464  
Play-Offs Revenue$0$0  
Attendance Revenue$11,017,576$11,017,576  
     
Payroll$63,318,570   
Total Revenue$63,580,866$65,311,144  
Total Player Expenses$81,998,937$57,430,938  
Total +/-$-18,418,071$7,880,206  
     
Cash$33,572,806   
Ticket Price$8   
     
$$ left for Extensions$36,223,950   
$$ left for Free Agents$35,565,380   
Moria Miners
CategoryThis YearLast Year  
Fan Interest20 / 100   
Attendance933,1841,145,613  
Attendance / Game11,52114,143  
Attendance Revenue$9,331,840$11,456,130  
Revenue / Game$115,208$141,434  
     
Broadcasting Revenue$31,950,000$31,950,000  
Merchandising Revenue$8,703,012$8,909,051  
Play-Offs Revenue$0$0  
Attendance Revenue$9,331,840$9,331,840  
     
Payroll$49,520,813   
Total Revenue$49,984,852$52,315,181  
Total Player Expenses$52,983,744$44,017,717  
Total +/-$-2,998,892$8,297,464  
     
Cash$44,869,163   
Ticket Price$10   
     
$$ left for Extensions$53,556,388   
$$ left for Free Agents$47,663,531   
Dead Marshes Uruk-hai
CategoryThis YearLast Year  
Fan Interest75 / 100   
Attendance2,881,0472,239,369  
Attendance / Game35,13527,647  
Attendance Revenue$28,810,470$22,393,690  
Revenue / Game$351,347$276,465  
     
Broadcasting Revenue$33,810,000$33,810,000  
Merchandising Revenue$21,968,394$21,400,032  
Play-Offs Revenue$1,331,597$1,833,463  
Attendance Revenue$28,810,470$28,810,470  
     
Payroll$66,932,858   
Total Revenue$85,920,461$79,437,185  
Total Player Expenses$70,409,786$51,225,761  
Total +/-$15,510,675$28,211,424  
     
Cash$169,200,036   
Ticket Price$10   
     
$$ left for Extensions$192,173,758   
$$ left for Free Agents$179,870,900   
Dunharrow Devils
CategoryThis YearLast Year  
Fan Interest18 / 100   
Attendance629,202664,148  
Attendance / Game7,7688,199  
Attendance Revenue$7,465,329$7,969,776  
Revenue / Game$92,165$98,392  
     
Broadcasting Revenue$32,190,000$32,190,000  
Merchandising Revenue$19,117,949$19,446,339  
Play-Offs Revenue$0$0  
Attendance Revenue$7,465,329$7,465,329  
     
Payroll$45,690,715   
Total Revenue$58,773,278$59,606,115  
Total Player Expenses$46,318,793$47,455,242  
Total +/-$12,454,485$12,150,873  
     
Cash$46,194,023   
Ticket Price$9   
     
$$ left for Extensions$74,495,805   
$$ left for Free Agents$60,109,423   
Grey Havens Stars
CategoryThis YearLast Year  
Fan Interest96 / 100   
Attendance3,352,4003,648,907  
Attendance / Game41,38845,048  
Attendance Revenue$40,228,800$43,786,884  
Revenue / Game$496,652$540,579  
     
Broadcasting Revenue$36,750,000$36,750,000  
Merchandising Revenue$23,605,489$23,338,681  
Play-Offs Revenue$0$1,905,300  
Attendance Revenue$40,228,800$40,228,800  
     
Payroll$53,218,286   
Total Revenue$100,584,289$105,780,865  
Total Player Expenses$75,977,492$79,129,908  
Total +/-$24,606,797$26,650,957  
     
Cash$137,615,454   
Ticket Price$12   
     
$$ left for Extensions$185,359,591   
$$ left for Free Agents$188,272,733   
Misty Mountain Hops
CategoryThis YearLast Year  
Fan Interest100 / 100   
Attendance5,164,5104,107,703  
Attendance / Game63,75950,712  
Attendance Revenue$51,645,100$45,184,733  
Revenue / Game$637,594$557,836  
     
Broadcasting Revenue$36,750,000$36,750,000  
Merchandising Revenue$22,201,723$21,661,345  
Play-Offs Revenue$0$0  
Attendance Revenue$51,645,100$51,645,100  
     
Payroll$73,917,143   
Total Revenue$110,596,823$103,596,078  
Total Player Expenses$80,169,443$103,881,868  
Total +/-$30,427,380$-285,790  
     
Cash$172,821,895   
Ticket Price$10   
     
$$ left for Extensions$199,611,306   
$$ left for Free Agents$202,500,830   
Lothlorien Lumberjacks
CategoryThis YearLast Year  
Fan Interest83 / 100   
Attendance3,180,5812,281,308  
Attendance / Game39,26628,164  
Attendance Revenue$28,625,229$20,531,772  
Revenue / Game$353,398$253,479  
     
Broadcasting Revenue$33,490,000$33,490,000  
Merchandising Revenue$9,619,482$9,487,506  
Play-Offs Revenue$2,583,721$0  
Attendance Revenue$28,625,229$28,625,229  
     
Payroll$38,712,286   
Total Revenue$74,318,432$63,509,278  
Total Player Expenses$39,975,873$39,554,425  
Total +/-$34,342,559$23,954,853  
     
Cash$97,700,213   
Ticket Price$9   
     
$$ left for Extensions$114,832,825   
$$ left for Free Agents$122,497,205   
Numenor Kings
CategoryThis YearLast Year  
Fan Interest65 / 100   
Attendance2,682,3744,190,188  
Attendance / Game33,11651,731  
Attendance Revenue$26,823,740$41,901,880  
Revenue / Game$331,157$517,307  
     
Broadcasting Revenue$36,750,000$36,750,000  
Merchandising Revenue$21,616,460$21,652,211  
Play-Offs Revenue$0$0  
Attendance Revenue$26,823,740$26,823,740  
     
Payroll$93,832,857   
Total Revenue$85,190,200$100,304,091  
Total Player Expenses$93,832,992$89,497,962  
Total +/-$-8,642,792$10,806,129  
     
Cash$197,608,363   
Ticket Price$10   
     
$$ left for Extensions$232,675,788   
$$ left for Free Agents$204,079,597   
Rohan RoughRiders
CategoryThis YearLast Year  
Fan Interest92 / 100   
Attendance3,545,2912,894,734  
Attendance / Game43,76935,737  
Attendance Revenue$35,452,910$28,947,340  
Revenue / Game$437,690$357,375  
     
Broadcasting Revenue$40,750,000$34,770,000  
Merchandising Revenue$22,354,297$21,883,105  
Play-Offs Revenue$1,555,995$3,497,601  
Attendance Revenue$35,452,910$35,452,910  
     
Payroll$64,549,572   
Total Revenue$100,113,202$89,098,046  
Total Player Expenses$67,000,545$60,690,345  
Total +/-$33,112,657$28,407,701  
     
Cash$85,854,596   
Ticket Price$10   
     
$$ left for Extensions$101,180,709   
$$ left for Free Agents$112,885,469   
Weathertop Witch Kings
CategoryThis YearLast Year  
Fan Interest14 / 100   
Attendance781,614920,195  
Attendance / Game9,65011,360  
Attendance Revenue$7,816,140$9,201,950  
Revenue / Game$96,496$113,604  
     
Broadcasting Revenue$32,130,000$32,130,000  
Merchandising Revenue$17,806,309$18,161,908  
Play-Offs Revenue$0$0  
Attendance Revenue$7,816,140$7,816,140  
     
Payroll$46,684,285   
Total Revenue$57,752,449$59,493,858  
Total Player Expenses$34,741,338$63,025,653  
Total +/-$23,011,111$-3,531,795  
     
Cash$82,216,091   
Ticket Price$10   
     
$$ left for Extensions$106,946,616   
$$ left for Free Agents$95,025,664   
Dagorlad Disaster
CategoryThis YearLast Year  
Fan Interest64 / 100   
Attendance2,403,4111,980,011  
Attendance / Game29,67224,445  
Attendance Revenue$21,630,699$17,820,099  
Revenue / Game$267,046$220,001  
     
Broadcasting Revenue$33,750,000$33,750,000  
Merchandising Revenue$20,092,198$19,737,969  
Play-Offs Revenue$0$0  
Attendance Revenue$21,630,699$21,630,699  
     
Payroll$62,288,572   
Total Revenue$75,472,897$71,308,068  
Total Player Expenses$61,631,822$71,475,406  
Total +/-$13,841,075$-167,338  
     
Cash$118,709,640   
Ticket Price$9   
     
$$ left for Extensions$119,822,708   
$$ left for Free Agents$127,729,136   
Dol Guldur Dragons
CategoryThis YearLast Year  
Fan Interest19 / 100   
Attendance930,4421,179,909  
Attendance / Game11,48714,567  
Attendance Revenue$9,304,420$11,799,090  
Revenue / Game$114,869$145,668  
     
Broadcasting Revenue$32,970,000$32,970,000  
Merchandising Revenue$8,625,575$8,797,354  
Play-Offs Revenue$0$0  
Attendance Revenue$9,304,420$9,304,420  
     
Payroll$57,550,000   
Total Revenue$50,899,995$53,566,444  
Total Player Expenses$56,846,202$50,841,156  
Total +/-$-5,946,207$2,725,288  
     
Cash$264,714,809   
Ticket Price$10   
     
$$ left for Extensions$258,607,920   
$$ left for Free Agents$260,731,253   
Isengard Raiders
CategoryThis YearLast Year  
Fan Interest44 / 100   
Attendance1,906,7812,758,235  
Attendance / Game23,54134,052  
Attendance Revenue$19,067,810$27,582,350  
Revenue / Game$235,405$340,523  
     
Broadcasting Revenue$35,610,000$35,610,000  
Merchandising Revenue$9,980,975$10,120,568  
Play-Offs Revenue$0$0  
Attendance Revenue$19,067,810$19,067,810  
     
Payroll$46,152,857   
Total Revenue$64,658,785$73,312,918  
Total Player Expenses$46,570,976$92,161,138  
Total +/-$18,087,809$-18,848,220  
     
Cash$32,338,148   
Ticket Price$10   
     
$$ left for Extensions$85,574,399   
$$ left for Free Agents$59,498,209   
Minas Morgul Slayers
CategoryThis YearLast Year  
Fan Interest90 / 100   
Attendance3,561,5983,574,654  
Attendance / Game43,97044,132  
Attendance Revenue$32,054,382$32,171,886  
Revenue / Game$395,733$397,184  
     
Broadcasting Revenue$35,970,000$35,970,000  
Merchandising Revenue$20,504,776$20,110,890  
Play-Offs Revenue$4,841,527$4,311,312  
Attendance Revenue$32,054,382$32,054,382  
     
Payroll$93,080,000   
Total Revenue$93,370,685$92,564,088  
Total Player Expenses$92,145,497$99,217,006  
Total +/-$1,225,188$-6,652,918  
     
Cash$51,930,577   
Ticket Price$9   
     
$$ left for Extensions$53,426,687   
$$ left for Free Agents$47,103,353   

Out of the Park Developments - The place for baseball and boxing simulation games
Out of the Park Baseball Homepage - The home of the Out of the Park Baseball Series