League Financial Report
Thursday, 11/1/2012
PAYROLLS
# TeamPayroll    
1 Bree$98,911,710    
2 Minas Morgul$85,314,143    
3 Misty Mountain$83,614,286    
4 Rohan$82,660,143    
5 Lake Town$82,158,571    
6 Mirkwood$77,999,870    
7 Old Forest$75,294,856    
8 Dead Marshes$72,508,572    
9 Numenor$69,347,143    
10 Dagorlad$64,631,429    
11 Lothlorien$62,414,287    
12 Dol Guldur$61,600,000    
13 Grey Havens$59,040,714    
14 Bywater$58,647,143    
15 Bucklebury$53,927,144    
16 Isengard$53,435,714    
17 Minas Tirith$52,492,858    
18 Carrock$52,202,857    
19 Moria$48,547,956    
20 Rivendell$47,450,000    
21 Dunharrow$47,077,143    
22 Weathertop$41,747,142    
23 Minas Ithil$40,964,999    
24 Wilderland$36,871,430    
HIGHEST PAID PLAYERS
# Pos NameTeam Salary   
1 P  Gwomer GrailasMM $28,750,000   
2 P  Fabur BeardcutterISE $23,000,000   
3 P  Faraborn ElrumDG $21,500,000   
4 P  Ban ArwodurDM $20,000,000   
5 LF Isilborn ImrilronMIN $18,000,000   
6 P  Bugrin SpinnerLOT $17,500,000   
7 RF Isembard PloughmanDAG $15,000,000   
8 SS Kobur HammermakerBRE $15,000,000   
9 SS Arwildoc BelebrindilBRE $15,000,000   
10 2B Thudor NadrierionROH $14,000,000   
11 P  Gandogast FadrierLT $14,000,000   
12 C  Curt BallscarerMIR $13,989,086   
13 CF Ralin RockbinderLT $13,680,000   
14 C  Thuralia NiladLT $12,010,000   
15 P  Gollogrin GaumNUM $12,000,000   
16 2B Relin RockmasterMIN $12,000,000   
17 P  Phanra FimirGH $12,000,000   
18 P  Floror EärilmarionMI $12,000,000   
19 RF Pimth GäldorBUC $12,000,000   
20 P  Phaimina FadrielindëBYW $12,000,000   
21 RF Fruron ElvandDM $11,800,000   
22 P  Libur IrontearerROH $11,400,000   
23 C  Greogrin GoragolCAR $11,000,000   
24 2B Meroman LegeolboNUM $10,000,000   
25 P  Geadriel GamialfLT $10,000,000   
ATTENDANCE
# TeamATTENDANCE 2012ATTENDANCE 2011   
1 Misty Mountain4,995,4275,164,510   
2 Lake Town4,777,6524,785,172   
3 Bree4,748,7864,612,438   
4 Mirkwood4,527,6504,937,933   
5 Rohan4,323,2243,545,291   
6 Grey Havens4,180,8603,352,400   
7 Minas Morgul3,610,9803,561,598   
8 Bucklebury3,320,7683,224,563   
9 Lothlorien3,271,4963,180,581   
10 Old Forest3,087,0682,397,145   
11 Dead Marshes3,075,9832,881,047   
12 Dagorlad3,040,6292,403,411   
13 Numenor1,979,7242,682,374   
14 Minas Ithil1,867,8271,500,947   
15 Bywater1,843,9302,072,621   
16 Isengard1,703,9931,906,781   
17 Rivendell1,505,8851,821,653   
18 Minas Tirith1,328,4121,392,720   
19 Dunharrow1,253,975629,202   
20 Carrock1,086,5721,377,197   
21 Wilderland1,080,7971,139,191   
22 Moria1,075,994933,184   
23 Dol Guldur889,522930,442   
24 Weathertop800,929781,614   
Team Focus & Age
# TeamFocusTeam Age 
1 Lake TownWin Now!31.40 
2 Dead MarshesBalanced30.59 
3 NumenorBalanced30.57 
4 BywaterBalanced30.28 
5 Old ForestBalanced30.26 
6 MoriaWin Now!30.18 
7 Grey HavensBalanced30.17 
8 DunharrowRebuilding!30.16 
9 CarrockRebuilding!30.00 
10 DagorladWin Now!29.93 
11 RohanWin Now!29.85 
12 MirkwoodWin Now!29.81 
13 LothlorienBalanced29.66 
14 RivendellBalanced29.63 
15 Dol GuldurRebuilding!29.57 
16 BreeWin Now!29.46 
17 Misty MountainBalanced29.45 
18 WilderlandRebuilding!29.45 
19 Minas IthilBalanced29.38 
20 IsengardWin Now!29.21 
21 BuckleburyRebuilding!29.14 
22 Minas MorgulBalanced29.11 
23 Minas TirithBalanced29.05 
24 WeathertopBalanced29.04 
 AVERAGE 29.79 
Minas Tirith Titans
CategoryThis YearLast Year  
Fan Interest30 / 100   
Attendance1,328,4121,392,720  
Attendance / Game16,40017,194  
Attendance Revenue$11,955,708$12,534,480  
Revenue / Game$147,601$154,747  
     
Broadcasting Revenue$32,370,000$32,370,000  
Merchandising Revenue$17,865,222$18,040,680  
Play-Offs Revenue$0$0  
Attendance Revenue$11,955,708$11,955,708  
     
Payroll$52,492,858   
Total Revenue$62,190,930$62,945,160  
Total Player Expenses$51,644,968$50,660,047  
Total +/-$10,545,962$12,285,113  
     
Cash$60,807,010   
Ticket Price$9   
     
$$ left for Extensions$69,478,837   
$$ left for Free Agents$71,259,312   
Mirkwood Marauders
CategoryThis YearLast Year  
Fan Interest98 / 100   
Attendance4,527,6504,937,933  
Attendance / Game55,89760,962  
Attendance Revenue$45,276,500$49,379,330  
Revenue / Game$558,969$609,621  
     
Broadcasting Revenue$36,750,000$36,750,000  
Merchandising Revenue$23,316,174$22,705,178  
Play-Offs Revenue$2,394,119$7,072,407  
Attendance Revenue$45,276,500$45,276,500  
     
Payroll$77,999,870   
Total Revenue$107,736,793$115,906,915  
Total Player Expenses$77,524,082$78,157,080  
Total +/-$30,212,711$37,749,835  
     
Cash$205,114,716   
Ticket Price$10   
     
$$ left for Extensions$238,696,022   
$$ left for Free Agents$235,949,354   
Old Forest Merry Fellows
CategoryThis YearLast Year  
Fan Interest80 / 100   
Attendance3,087,0682,397,145  
Attendance / Game38,11229,594  
Attendance Revenue$29,398,497$21,574,305  
Revenue / Game$362,944$266,349  
     
Broadcasting Revenue$33,690,000$33,690,000  
Merchandising Revenue$21,468,350$21,073,124  
Play-Offs Revenue$5,901,775$0  
Attendance Revenue$29,398,497$29,398,497  
     
Payroll$75,294,856   
Total Revenue$90,458,622$76,337,429  
Total Player Expenses$89,872,282$89,239,005  
Total +/-$586,340$-12,901,576  
     
Cash$50,549,097   
Ticket Price$10   
     
$$ left for Extensions$50,369,860   
$$ left for Free Agents$51,591,670   
Rivendell Royals
CategoryThis YearLast Year  
Fan Interest36 / 100   
Attendance1,505,8851,821,653  
Attendance / Game18,59122,490  
Attendance Revenue$15,058,850$18,216,530  
Revenue / Game$185,912$224,895  
     
Broadcasting Revenue$34,110,000$34,110,000  
Merchandising Revenue$20,378,827$20,792,845  
Play-Offs Revenue$0$0  
Attendance Revenue$15,058,850$15,058,850  
     
Payroll$47,450,000   
Total Revenue$69,547,677$73,119,375  
Total Player Expenses$51,216,127$87,491,802  
Total +/-$18,331,550$-14,372,427  
     
Cash$120,087,044   
Ticket Price$10   
     
$$ left for Extensions$159,896,419   
$$ left for Free Agents$145,756,419   
Bywater Bounders
CategoryThis YearLast Year  
Fan Interest42 / 100   
Attendance1,843,9302,072,621  
Attendance / Game22,76525,588  
Attendance Revenue$16,595,370$18,653,589  
Revenue / Game$204,881$230,291  
     
Broadcasting Revenue$32,850,000$32,850,000  
Merchandising Revenue$19,463,241$19,784,395  
Play-Offs Revenue$0$0  
Attendance Revenue$16,595,370$16,595,370  
     
Payroll$58,647,143   
Total Revenue$68,908,611$71,287,984  
Total Player Expenses$63,943,397$70,498,118  
Total +/-$4,965,214$789,866  
     
Cash$29,410,801   
Ticket Price$9   
     
$$ left for Extensions$57,812,118   
$$ left for Free Agents$42,051,642   
Lake Town Archers
CategoryThis YearLast Year  
Fan Interest100 / 100   
Attendance4,777,6524,785,172  
Attendance / Game58,98359,076  
Attendance Revenue$47,776,520$47,851,720  
Revenue / Game$589,834$590,762  
     
Broadcasting Revenue$36,750,000$36,750,000  
Merchandising Revenue$23,164,261$22,769,335  
Play-Offs Revenue$1,688,303$1,688,145  
Attendance Revenue$47,776,520$47,776,520  
     
Payroll$82,158,571   
Total Revenue$109,379,084$109,059,200  
Total Player Expenses$91,957,118$100,846,111  
Total +/-$17,421,966$8,213,089  
     
Cash$82,045,068   
Ticket Price$10   
     
$$ left for Extensions$116,082,790   
$$ left for Free Agents$107,257,552   
Minas Ithil Wyrms
CategoryThis YearLast Year  
Fan Interest52 / 100   
Attendance1,867,8271,500,947  
Attendance / Game23,06018,530  
Attendance Revenue$14,942,616$12,007,576  
Revenue / Game$184,477$148,242  
     
Broadcasting Revenue$34,330,000$34,330,000  
Merchandising Revenue$18,858,956$18,564,449  
Play-Offs Revenue$0$0  
Attendance Revenue$14,942,616$14,942,616  
     
Payroll$40,964,999   
Total Revenue$68,131,572$64,902,025  
Total Player Expenses$66,297,588$35,613,722  
Total +/-$1,833,984$29,288,303  
     
Cash$216,745,864   
Ticket Price$8   
     
$$ left for Extensions$255,831,222   
$$ left for Free Agents$240,682,890   
Wilderland Wargs
CategoryThis YearLast Year  
Fan Interest32 / 100   
Attendance1,080,7971,139,191  
Attendance / Game13,34314,064  
Attendance Revenue$9,727,173$10,252,719  
Revenue / Game$120,089$126,577  
     
Broadcasting Revenue$33,150,000$33,150,000  
Merchandising Revenue$9,617,300$9,633,928  
Play-Offs Revenue$0$0  
Attendance Revenue$9,727,173$9,727,173  
     
Payroll$36,871,430   
Total Revenue$52,494,473$53,036,647  
Total Player Expenses$44,266,910$42,967,715  
Total +/-$8,227,563$10,068,932  
     
Cash$83,297,298   
Ticket Price$9   
     
$$ left for Extensions$113,520,611   
$$ left for Free Agents$99,462,515   
Bree Cheese
CategoryThis YearLast Year  
Fan Interest100 / 100   
Attendance4,748,7864,612,438  
Attendance / Game58,62756,944  
Attendance Revenue$47,487,860$46,124,380  
Revenue / Game$586,270$569,437  
     
Broadcasting Revenue$46,750,000$46,750,000  
Merchandising Revenue$24,220,346$23,762,001  
Play-Offs Revenue$5,523,268$2,398,983  
Attendance Revenue$47,487,860$47,487,860  
     
Payroll$98,911,710   
Total Revenue$123,981,474$119,035,364  
Total Player Expenses$92,204,315$72,239,632  
Total +/-$31,777,159$46,795,732  
     
Cash$132,241,912   
Ticket Price$10   
     
$$ left for Extensions$161,561,625   
$$ left for Free Agents$149,966,583   
Bucklebury Fairies
CategoryThis YearLast Year  
Fan Interest84 / 100   
Attendance3,320,7683,224,563  
Attendance / Game40,49739,809  
Attendance Revenue$33,207,680$32,245,630  
Revenue / Game$404,972$398,094  
     
Broadcasting Revenue$34,430,000$34,430,000  
Merchandising Revenue$11,060,165$10,840,478  
Play-Offs Revenue$0$4,054,705  
Attendance Revenue$33,207,680$33,207,680  
     
Payroll$53,927,144   
Total Revenue$78,697,845$81,570,813  
Total Player Expenses$60,382,218$68,915,864  
Total +/-$18,315,627$12,654,949  
     
Cash$95,196,664   
Ticket Price$10   
     
$$ left for Extensions$121,482,772   
$$ left for Free Agents$118,785,628   
Carrock Bears
CategoryThis YearLast Year  
Fan Interest18 / 100   
Attendance1,086,5721,377,197  
Attendance / Game13,41417,002  
Attendance Revenue$8,781,338$11,017,576  
Revenue / Game$108,412$136,019  
     
Broadcasting Revenue$33,030,000$33,030,000  
Merchandising Revenue$19,196,896$19,533,290  
Play-Offs Revenue$0$0  
Attendance Revenue$8,781,338$8,781,338  
     
Payroll$52,202,857   
Total Revenue$61,008,234$63,580,866  
Total Player Expenses$64,213,738$81,998,937  
Total +/-$-3,205,504$-18,418,071  
     
Cash$50,047,235   
Ticket Price$10   
     
$$ left for Extensions$72,708,101   
$$ left for Free Agents$61,425,244   
Moria Miners
CategoryThis YearLast Year  
Fan Interest26 / 100   
Attendance1,075,994933,184  
Attendance / Game13,28411,521  
Attendance Revenue$10,759,940$9,331,840  
Revenue / Game$132,839$115,208  
     
Broadcasting Revenue$31,950,000$31,950,000  
Merchandising Revenue$8,512,156$8,703,012  
Play-Offs Revenue$0$0  
Attendance Revenue$10,759,940$10,759,940  
     
Payroll$48,547,956   
Total Revenue$51,222,096$49,984,852  
Total Player Expenses$47,721,937$52,983,744  
Total +/-$3,500,159$-2,998,892  
     
Cash$46,767,021   
Ticket Price$10   
     
$$ left for Extensions$50,571,873   
$$ left for Free Agents$48,203,917   
Dead Marshes Uruk-hai
CategoryThis YearLast Year  
Fan Interest85 / 100   
Attendance3,075,9832,881,047  
Attendance / Game37,97535,568  
Attendance Revenue$30,759,830$28,810,470  
Revenue / Game$379,751$355,685  
     
Broadcasting Revenue$33,810,000$33,810,000  
Merchandising Revenue$22,148,892$21,968,394  
Play-Offs Revenue$1,440,566$1,331,597  
Attendance Revenue$30,759,830$30,759,830  
     
Payroll$72,508,572   
Total Revenue$88,159,288$85,920,461  
Total Player Expenses$71,631,073$70,409,786  
Total +/-$16,528,215$15,510,675  
     
Cash$184,100,461   
Ticket Price$10   
     
$$ left for Extensions$225,329,325   
$$ left for Free Agents$196,180,753   
Dunharrow Devils
CategoryThis YearLast Year  
Fan Interest28 / 100   
Attendance1,253,975629,202  
Attendance / Game15,4817,768  
Attendance Revenue$9,379,992$7,465,329  
Revenue / Game$115,802$92,165  
     
Broadcasting Revenue$32,190,000$32,190,000  
Merchandising Revenue$18,771,156$19,117,949  
Play-Offs Revenue$0$0  
Attendance Revenue$9,379,992$9,379,992  
     
Payroll$47,077,143   
Total Revenue$60,341,148$58,773,278  
Total Player Expenses$47,908,555$46,318,793  
Total +/-$12,432,593$12,454,485  
     
Cash$50,437,758   
Ticket Price$6   
     
$$ left for Extensions$75,124,369   
$$ left for Free Agents$62,133,893   
Grey Havens Stars
CategoryThis YearLast Year  
Fan Interest86 / 100   
Attendance4,180,8603,352,400  
Attendance / Game51,61641,388  
Attendance Revenue$41,808,600$40,228,800  
Revenue / Game$516,156$496,652  
     
Broadcasting Revenue$36,750,000$36,750,000  
Merchandising Revenue$23,720,300$23,605,489  
Play-Offs Revenue$0$0  
Attendance Revenue$41,808,600$41,808,600  
     
Payroll$59,040,714   
Total Revenue$102,278,900$100,584,289  
Total Player Expenses$60,346,571$75,977,492  
Total +/-$41,932,329$24,606,797  
     
Cash$157,571,250   
Ticket Price$10   
     
$$ left for Extensions$193,215,777   
$$ left for Free Agents$199,114,825   
Misty Mountain Hops
CategoryThis YearLast Year  
Fan Interest100 / 100   
Attendance4,995,4275,164,510  
Attendance / Game61,67263,759  
Attendance Revenue$49,954,270$51,645,100  
Revenue / Game$616,719$637,594  
     
Broadcasting Revenue$36,750,000$36,750,000  
Merchandising Revenue$22,349,463$22,201,723  
Play-Offs Revenue$0$0  
Attendance Revenue$49,954,270$49,954,270  
     
Payroll$83,614,286   
Total Revenue$109,053,733$110,596,823  
Total Player Expenses$85,060,796$80,169,443  
Total +/-$23,992,937$30,427,380  
     
Cash$199,079,025   
Ticket Price$10   
     
$$ left for Extensions$236,009,181   
$$ left for Free Agents$226,061,562   
Lothlorien Lumberjacks
CategoryThis YearLast Year  
Fan Interest81 / 100   
Attendance3,271,4963,180,581  
Attendance / Game40,38939,266  
Attendance Revenue$32,714,960$28,625,229  
Revenue / Game$403,888$353,398  
     
Broadcasting Revenue$33,490,000$33,490,000  
Merchandising Revenue$9,824,501$9,619,482  
Play-Offs Revenue$0$2,583,721  
Attendance Revenue$32,714,960$32,714,960  
     
Payroll$62,414,287   
Total Revenue$76,029,461$74,318,432  
Total Player Expenses$56,419,153$39,975,873  
Total +/-$19,610,308$34,342,559  
     
Cash$85,970,772   
Ticket Price$10   
     
$$ left for Extensions$104,191,817   
$$ left for Free Agents$95,291,196   
Numenor Kings
CategoryThis YearLast Year  
Fan Interest55 / 100   
Attendance1,979,7242,682,374  
Attendance / Game24,44133,116  
Attendance Revenue$19,797,240$26,823,740  
Revenue / Game$244,410$331,157  
     
Broadcasting Revenue$36,750,000$36,750,000  
Merchandising Revenue$21,571,066$21,616,460  
Play-Offs Revenue$0$0  
Attendance Revenue$19,797,240$19,797,240  
     
Payroll$69,347,143   
Total Revenue$78,118,306$85,190,200  
Total Player Expenses$70,352,701$93,832,992  
Total +/-$7,765,605$-8,642,792  
     
Cash$187,920,471   
Ticket Price$10   
     
$$ left for Extensions$237,490,671   
$$ left for Free Agents$203,763,528   
Rohan RoughRiders
CategoryThis YearLast Year  
Fan Interest100 / 100   
Attendance4,323,2243,545,291  
Attendance / Game53,37343,769  
Attendance Revenue$43,232,240$35,452,910  
Revenue / Game$533,731$437,690  
     
Broadcasting Revenue$40,750,000$40,750,000  
Merchandising Revenue$22,796,241$22,354,297  
Play-Offs Revenue$3,105,700$1,555,995  
Attendance Revenue$43,232,240$43,232,240  
     
Payroll$82,660,143   
Total Revenue$109,884,181$100,113,202  
Total Player Expenses$82,994,018$67,000,545  
Total +/-$26,890,163$33,112,657  
     
Cash$74,015,253   
Ticket Price$10   
     
$$ left for Extensions$84,748,127   
$$ left for Free Agents$89,912,317   
Weathertop Witch Kings
CategoryThis YearLast Year  
Fan Interest15 / 100   
Attendance800,929781,614  
Attendance / Game9,8889,650  
Attendance Revenue$8,009,290$7,816,140  
Revenue / Game$98,880$96,496  
     
Broadcasting Revenue$32,130,000$32,130,000  
Merchandising Revenue$17,438,618$17,806,309  
Play-Offs Revenue$0$0  
Attendance Revenue$8,009,290$8,009,290  
     
Payroll$41,747,142   
Total Revenue$57,577,908$57,752,449  
Total Player Expenses$50,178,510$34,741,338  
Total +/-$7,399,398$23,011,111  
     
Cash$104,925,302   
Ticket Price$10   
     
$$ left for Extensions$122,344,417   
$$ left for Free Agents$120,930,609   
Dagorlad Disaster
CategoryThis YearLast Year  
Fan Interest82 / 100   
Attendance3,040,6292,403,411  
Attendance / Game37,08129,672  
Attendance Revenue$30,406,290$21,630,699  
Revenue / Game$370,808$267,046  
     
Broadcasting Revenue$33,750,000$33,750,000  
Merchandising Revenue$20,573,724$20,092,198  
Play-Offs Revenue$6,001,249$0  
Attendance Revenue$30,406,290$30,406,290  
     
Payroll$64,631,429   
Total Revenue$90,731,263$75,472,897  
Total Player Expenses$64,610,565$61,631,822  
Total +/-$26,120,698$13,841,075  
     
Cash$128,986,215   
Ticket Price$10   
     
$$ left for Extensions$147,020,778   
$$ left for Free Agents$139,827,683   
Dol Guldur Dragons
CategoryThis YearLast Year  
Fan Interest17 / 100   
Attendance889,522930,442  
Attendance / Game10,98211,487  
Attendance Revenue$8,895,220$9,304,420  
Revenue / Game$109,818$114,869  
     
Broadcasting Revenue$32,970,000$32,970,000  
Merchandising Revenue$8,472,465$8,625,575  
Play-Offs Revenue$0$0  
Attendance Revenue$8,895,220$8,895,220  
     
Payroll$61,600,000   
Total Revenue$50,337,685$50,899,995  
Total Player Expenses$65,272,396$56,846,202  
Total +/-$-14,934,711$-5,946,207  
     
Cash$257,172,102   
Ticket Price$10   
     
$$ left for Extensions$266,468,763   
$$ left for Free Agents$246,472,097   
Isengard Raiders
CategoryThis YearLast Year  
Fan Interest38 / 100   
Attendance1,703,9931,906,781  
Attendance / Game21,03723,541  
Attendance Revenue$17,039,930$19,067,810  
Revenue / Game$210,370$235,405  
     
Broadcasting Revenue$35,610,000$35,610,000  
Merchandising Revenue$9,856,814$9,980,975  
Play-Offs Revenue$0$0  
Attendance Revenue$17,039,930$17,039,930  
     
Payroll$53,435,714   
Total Revenue$62,506,744$64,658,785  
Total Player Expenses$42,887,446$46,570,976  
Total +/-$19,619,298$18,087,809  
     
Cash$61,379,607   
Ticket Price$10   
     
$$ left for Extensions$96,385,059   
$$ left for Free Agents$72,602,678   
Minas Morgul Slayers
CategoryThis YearLast Year  
Fan Interest92 / 100   
Attendance3,610,9803,561,598  
Attendance / Game44,58043,970  
Attendance Revenue$32,498,820$32,054,382  
Revenue / Game$401,220$395,733  
     
Broadcasting Revenue$35,970,000$35,970,000  
Merchandising Revenue$21,018,833$20,504,776  
Play-Offs Revenue$4,443,514$4,841,527  
Attendance Revenue$32,498,820$32,498,820  
     
Payroll$85,314,143   
Total Revenue$93,931,167$93,370,685  
Total Player Expenses$132,961,910$92,145,497  
Total +/-$-39,030,743$1,225,188  
     
Cash$81,081,765   
Ticket Price$9   
     
$$ left for Extensions$77,529,017   
$$ left for Free Agents$84,296,780   

Out of the Park Developments - The place for baseball and boxing simulation games
Out of the Park Baseball Homepage - The home of the Out of the Park Baseball Series